| ADF Foods Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 519183 |
NSE Symbol : ADFFOODS |
P/E(TTM) : 26.13 |
|
ISIN Demat : INE982B01027 |
Div & Yield% : 0.29 |
EPS(TTM) : 8.05 |
|
Book Value(₹) : 50.10 |
Market Cap(₹Cr) : 2,310.98 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 478.41 | 414.12 | 353.34 | 302.01 | 236.64 |
| Other Income | 9.94 | 10.91 | 10.11 | 9.11 | 4.25 |
| Stock Adjustments | 6.78 | -2.99 | 0.48 | 1.16 | 1.66 |
| Total Income | 495.13 | 422.04 | 363.93 | 312.28 | 242.55 |
| EXPENDITURE : | |||||
| Raw Materials | 137.15 | 102.00 | 111.18 | 95.28 | 85.83 |
| Power and Fuel Cost | 13.54 | 11.29 | 10.46 | 7.12 | 5.95 |
| Other Manufacturing Expenses | 89.51 | 77.61 | 45.54 | 34.53 | 31.48 |
| Selling and Administration Expenses | 98.25 | 84.44 | 82.98 | 90.07 | 44.85 |
| Miscellaneous Expenses | 12.96 | 8.74 | 6.40 | 4.96 | 3.44 |
| Employee Benefit Expenses | 28.56 | 25.05 | 20.46 | 17.91 | 14.77 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 115.16 | 112.91 | 86.89 | 62.41 | 56.24 |
| Interest | 1.19 | 0.80 | 0.61 | 0.78 | 1.16 |
| Gross Profit | 113.97 | 112.11 | 86.28 | 61.63 | 55.08 |
| Depreciation | 7.54 | 6.38 | 5.52 | 5.50 | 5.89 |
| Profit Before Tax | 106.43 | 105.73 | 80.76 | 56.13 | 49.19 |
| Current Tax | 22.89 | 24.34 | 18.52 | 14.20 | 12.26 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.35 | 1.75 | 2.24 | 0.43 | 0.25 |
| Reported Net Profit | 80.19 | 79.64 | 60.01 | 41.49 | 36.69 |
| Extraordinary Items | 3.80 | 3.78 | 2.30 | 0.29 | 0.53 |
| Adjusted Net Profit | 76.39 | 75.86 | 57.71 | 41.20 | 36.16 |
| Adjustment below Net Profit | -0.14 | -0.29 | -0.15 | 0.04 | -0.03 |
| Profit/Loss Balance carried down | 327.15 | 302.73 | 251.67 | 216.14 | 179.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 19.78 | 54.93 | 8.79 | 6.01 | 0.00 |
| P & L Balance carried down | 387.42 | 327.15 | 302.73 | 251.67 | 216.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 60.00 | 50.00 | 40.00 | 30.00 |
| Dividend Per Share(Rs) | 0.60 | 1.20 | 5.00 | 4.00 | 3.00 |
| Earnings Per Share-Unit Curr | 7.18 | 7.13 | 26.85 | 19.44 | 17.98 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 45.73 | 40.35 | 190.44 | 159.34 | 132.30 |
| Book Value(Adj)-Unit Curr | 45.73 | 40.35 | 38.09 | 31.87 | 26.46 |