| Nitin Spinners Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 532698 |
NSE Symbol : NITINSPIN |
P/E(TTM) : 10.52 |
|
ISIN Demat : INE229H01012 |
Div & Yield% : 0.96 |
EPS(TTM) : 29.69 |
|
Book Value(₹) : 243.55 |
Market Cap(₹Cr) : 1,756.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,305.65 | 2,905.65 | 2,406.71 | 2,692.32 | 1,624.41 |
| Other Income | 3.60 | 2.25 | 3.31 | 1.84 | 1.90 |
| Stock Adjustments | -13.37 | -19.30 | 10.07 | 94.14 | 25.60 |
| Total Income | 3,295.88 | 2,888.60 | 2,420.09 | 2,788.30 | 1,651.91 |
| EXPENDITURE : | |||||
| Raw Materials | 2,088.89 | 1,890.02 | 1,641.06 | 1,570.35 | 971.91 |
| Power and Fuel Cost | 281.02 | 258.30 | 189.42 | 209.07 | 178.57 |
| Other Manufacturing Expenses | 113.55 | 92.71 | 75.07 | 77.36 | 56.07 |
| Selling and Administration Expenses | 130.96 | 85.87 | 76.49 | 140.38 | 68.52 |
| Miscellaneous Expenses | 5.89 | 5.55 | 4.51 | 9.49 | 5.90 |
| Employee Benefit Expenses | 200.56 | 176.84 | 133.16 | 132.73 | 111.78 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 475.01 | 379.30 | 300.36 | 648.92 | 259.16 |
| Interest | 90.38 | 83.30 | 37.68 | 55.34 | 61.61 |
| Gross Profit | 384.63 | 296.00 | 262.68 | 593.58 | 197.55 |
| Depreciation | 147.70 | 118.47 | 86.81 | 87.40 | 91.03 |
| Profit Before Tax | 236.93 | 177.53 | 175.87 | 506.18 | 106.52 |
| Current Tax | 53.97 | 27.34 | 43.33 | 167.74 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.54 | 18.67 | -32.27 | 12.29 | 37.65 |
| Reported Net Profit | 175.43 | 131.52 | 164.81 | 326.14 | 68.87 |
| Extraordinary Items | 0.01 | 0.06 | 0.68 | -2.80 | 0.29 |
| Adjusted Net Profit | 175.42 | 131.46 | 164.13 | 328.94 | 68.58 |
| Adjustment below Net Profit | 1.54 | 1.00 | 2.74 | 2.26 | 0.84 |
| Profit/Loss Balance carried down | 901.53 | 783.06 | 629.56 | 318.03 | 251.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 14.06 | 14.06 | 14.06 | 16.87 | 3.37 |
| P & L Balance carried down | 1,064.43 | 901.53 | 783.06 | 629.56 | 318.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 8.43 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 25.00 | 25.00 | 25.00 | 15.00 |
| Dividend Per Share(Rs) | 3.00 | 2.50 | 2.50 | 2.50 | 1.50 |
| Earnings Per Share-Unit Curr | 31.20 | 23.39 | 29.32 | 58.01 | 12.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 233.23 | 203.90 | 183.01 | 155.78 | 100.20 |
| Book Value(Adj)-Unit Curr | 233.23 | 203.90 | 183.01 | 155.78 | 100.20 |