| Aarti Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 524208 |
NSE Symbol : AARTIIND |
P/E(TTM) : 48.98 |
|
ISIN Demat : INE769A01020 |
Div & Yield% : 0.28 |
EPS(TTM) : 7.42 |
|
Book Value(₹) : 157.84 |
Market Cap(₹Cr) : 13,176.66 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 774.37 | 638.11 | 661.37 | 779.51 | 491.11 |
| Net Sales | 7,304.21 | 6,345.67 | 6,565.08 | 6,040.18 | 4,316.71 |
| Other Income | 19.31 | 10.85 | 0.42 | 0.69 | 1.95 |
| Stock Adjustments | -111.93 | 101.02 | -46.09 | 197.00 | 65.41 |
| Total Income | 7,211.59 | 6,457.54 | 6,519.41 | 6,237.87 | 4,384.07 |
| EXPENDITURE : | |||||
| Raw Materials | 4,156.39 | 3,570.78 | 3,176.15 | 2,585.44 | 1,829.85 |
| Power and Fuel Cost | 174.76 | 169.60 | 159.69 | 130.67 | 143.94 |
| Other Manufacturing Expenses | 973.03 | 997.14 | 1,260.75 | 1,038.88 | 774.09 |
| Selling and Administration Expenses | 433.47 | 310.29 | 433.75 | 405.16 | 326.83 |
| Miscellaneous Expenses | 29.27 | 23.61 | 17.16 | 12.62 | 14.61 |
| Employee Benefit Expenses | 420.16 | 401.66 | 383.10 | 353.58 | 358.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,024.51 | 984.46 | 1,088.81 | 1,711.52 | 936.47 |
| Interest | 275.24 | 210.66 | 165.80 | 101.54 | 86.16 |
| Gross Profit | 749.27 | 773.80 | 923.01 | 1,609.98 | 850.31 |
| Depreciation | 433.23 | 377.45 | 310.01 | 244.18 | 218.31 |
| Profit Before Tax | 316.04 | 396.35 | 613.00 | 1,365.80 | 632.00 |
| Current Tax | -4.41 | 0.00 | 49.73 | 161.25 | 96.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -19.20 | -21.00 | 17.50 | 22.50 | 22.00 |
| Reported Net Profit | 339.65 | 417.35 | 545.77 | 1,182.05 | 513.50 |
| Extraordinary Items | 0.22 | -3.29 | 0.18 | 0.45 | 0.27 |
| Adjusted Net Profit | 339.43 | 420.64 | 545.59 | 1,181.60 | 513.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3,299.79 | 2,978.82 | 2,578.67 | 2,297.06 | 1,878.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 70.25 | 96.38 | 145.63 | 900.44 | 95.06 |
| P & L Balance carried down | 3,569.19 | 3,299.79 | 2,978.81 | 2,578.67 | 2,297.05 |
| Dividend | 0.00 | 0.00 | 36.25 | 72.50 | 26.14 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 50.00 | 70.00 | 60.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 2.50 | 3.50 | 3.00 |
| Earnings Per Share-Unit Curr | 9.37 | 11.51 | 15.06 | 32.61 | 29.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 154.97 | 146.00 | 135.75 | 124.17 | 195.81 |
| Book Value(Adj)-Unit Curr | 154.97 | 146.00 | 135.75 | 108.37 | 85.45 |