| Lumax Auto Technologies Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 532796 |
NSE Symbol : LUMAXTECH |
P/E(TTM) : 107.16 |
|
ISIN Demat : INE872H01027 |
Div & Yield% : 0.37 |
EPS(TTM) : 13.75 |
|
Book Value(₹) : 124.68 |
Market Cap(₹Cr) : 10,043.04 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,475.42 | 1,334.57 | 1,321.74 | 1,196.38 | 902.95 |
| Other Income | 40.39 | 63.12 | 33.68 | 21.44 | 22.06 |
| Stock Adjustments | -1.80 | 5.51 | -3.24 | 2.60 | 2.93 |
| Total Income | 1,514.01 | 1,403.20 | 1,352.18 | 1,220.42 | 927.94 |
| EXPENDITURE : | |||||
| Raw Materials | 981.18 | 899.67 | 882.53 | 837.75 | 634.10 |
| Power and Fuel Cost | 22.66 | 20.37 | 18.67 | 17.63 | 15.38 |
| Other Manufacturing Expenses | 100.73 | 88.38 | 114.07 | 87.93 | 47.12 |
| Selling and Administration Expenses | 65.85 | 57.25 | 54.37 | 42.18 | 41.62 |
| Miscellaneous Expenses | 8.20 | 7.53 | 15.68 | 8.93 | 5.78 |
| Employee Benefit Expenses | 169.98 | 152.95 | 134.60 | 118.31 | 95.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 165.41 | 177.06 | 132.25 | 107.68 | 88.03 |
| Interest | 36.00 | 30.13 | 11.48 | 6.80 | 7.27 |
| Gross Profit | 129.41 | 146.93 | 120.77 | 100.88 | 80.76 |
| Depreciation | 34.32 | 32.82 | 30.90 | 27.20 | 25.09 |
| Profit Before Tax | 95.09 | 114.11 | 89.87 | 73.68 | 55.67 |
| Current Tax | 23.44 | 19.13 | 15.54 | 19.03 | 14.52 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.28 | 2.32 | 0.82 | -0.16 | -0.94 |
| Reported Net Profit | 73.94 | 92.66 | 73.52 | 54.81 | 42.09 |
| Extraordinary Items | 4.05 | 0.61 | -4.31 | -0.74 | 1.62 |
| Adjusted Net Profit | 69.89 | 92.05 | 77.83 | 55.55 | 40.47 |
| Adjustment below Net Profit | -0.24 | 4.97 | 0.44 | -3.45 | -0.64 |
| Profit/Loss Balance carried down | 487.04 | 420.09 | 369.98 | 339.07 | 304.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 37.49 | 30.67 | 23.86 | 20.45 | 6.82 |
| P & L Balance carried down | 523.26 | 487.04 | 420.09 | 369.98 | 339.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 275.00 | 275.00 | 225.00 | 175.00 | 150.00 |
| Dividend Per Share(Rs) | 5.50 | 5.50 | 4.50 | 3.50 | 3.00 |
| Earnings Per Share-Unit Curr | 10.85 | 13.60 | 10.79 | 8.04 | 6.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 104.90 | 98.84 | 85.50 | 70.90 | 71.62 |
| Book Value(Adj)-Unit Curr | 104.90 | 98.84 | 85.50 | 70.90 | 71.62 |