| Mawana Sugars Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 523371 |
NSE Symbol : MAWANASUG |
P/E(TTM) : 6.82 |
|
ISIN Demat : INE636A01039 |
Div & Yield% : 4.75 |
EPS(TTM) : 12.34 |
|
Book Value(₹) : 117.11 |
Market Cap(₹Cr) : 329.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,445.09 | 1,355.09 | 1,481.71 | 1,478.13 | 1,468.91 |
| Other Income | 32.92 | 29.30 | 3.85 | 7.83 | 110.69 |
| Stock Adjustments | 3.96 | 189.27 | -9.29 | -107.43 | -43.16 |
| Total Income | 1,481.97 | 1,573.66 | 1,476.27 | 1,378.53 | 1,536.44 |
| EXPENDITURE : | |||||
| Raw Materials | 1,128.78 | 1,255.92 | 1,199.01 | 1,086.19 | 1,151.37 |
| Power and Fuel Cost | 0.01 | 1.43 | 0.57 | 0.56 | 3.13 |
| Other Manufacturing Expenses | 68.50 | 72.41 | 73.16 | 62.04 | 59.60 |
| Selling and Administration Expenses | 28.84 | 28.60 | 29.01 | 31.35 | 33.25 |
| Miscellaneous Expenses | 14.14 | 11.69 | 13.59 | 18.95 | 30.99 |
| Employee Benefit Expenses | 87.35 | 80.73 | 78.21 | 69.36 | 68.75 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 154.35 | 122.88 | 82.72 | 110.08 | 189.36 |
| Interest | 29.51 | 29.60 | 27.80 | 25.66 | 35.16 |
| Gross Profit | 124.84 | 93.28 | 54.92 | 84.42 | 154.20 |
| Depreciation | 33.50 | 35.30 | 35.58 | 39.59 | 47.57 |
| Profit Before Tax | 91.34 | 57.98 | 19.34 | 44.83 | 106.63 |
| Current Tax | 7.28 | -0.07 | -0.25 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 12.66 | 15.46 | 2.35 | 11.75 | 32.25 |
| Reported Net Profit | 71.40 | 42.59 | 17.24 | 33.08 | 74.38 |
| Extraordinary Items | 16.77 | 16.87 | -0.86 | -1.68 | 74.77 |
| Adjusted Net Profit | 54.63 | 25.72 | 18.10 | 34.76 | -0.39 |
| Adjustment below Net Profit | -0.35 | 0.01 | -1.36 | 0.14 | 0.13 |
| Profit/Loss Balance carried down | 146.71 | 116.12 | 112.31 | 90.59 | 16.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 27.66 | 12.01 | 12.07 | 11.50 | 0.29 |
| P & L Balance carried down | 190.10 | 146.71 | 116.12 | 112.31 | 90.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 40.00 | 30.00 | 30.00 | 0.00 |
| Dividend Per Share(Rs) | 4.00 | 4.00 | 3.00 | 3.00 | 0.00 |
| Earnings Per Share-Unit Curr | 18.25 | 10.89 | 4.41 | 8.46 | 19.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 125.78 | 114.62 | 106.73 | 105.67 | 100.18 |
| Book Value(Adj)-Unit Curr | 125.78 | 114.62 | 106.73 | 105.67 | 100.18 |