| DCM Shriram Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 523367 |
NSE Symbol : DCMSHRIRAM |
P/E(TTM) : 27.65 |
|
ISIN Demat : INE499A01024 |
Div & Yield% : 0.74 |
EPS(TTM) : 44.17 |
|
Book Value(₹) : 463.81 |
Market Cap(₹Cr) : 19,045.23 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 663.97 | 508.81 | 532.53 | 221.98 | 0.00 |
| Net Sales | 12,129.99 | 10,939.93 | 11,515.96 | 9,690.79 | 8,495.66 |
| Other Income | 142.35 | 98.87 | 175.38 | 93.89 | 89.67 |
| Stock Adjustments | 15.83 | 309.56 | 13.32 | 385.86 | -385.92 |
| Total Income | 12,288.17 | 11,348.36 | 11,704.66 | 10,170.54 | 8,199.41 |
| EXPENDITURE : | |||||
| Raw Materials | 6,163.23 | 5,966.84 | 5,512.45 | 4,728.23 | 4,113.30 |
| Power and Fuel Cost | 1,705.21 | 1,708.94 | 2,090.72 | 1,535.46 | 900.37 |
| Other Manufacturing Expenses | 609.48 | 555.00 | 502.60 | 431.31 | 356.22 |
| Selling and Administration Expenses | 936.53 | 821.41 | 729.81 | 659.67 | 690.16 |
| Miscellaneous Expenses | 422.95 | 278.08 | 235.75 | 186.00 | 197.59 |
| Employee Benefit Expenses | 1,043.70 | 964.50 | 874.48 | 772.29 | 715.98 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,409.85 | 1,055.38 | 1,763.11 | 1,859.16 | 1,227.42 |
| Interest | 151.81 | 87.46 | 52.65 | 85.07 | 121.79 |
| Gross Profit | 1,258.04 | 967.92 | 1,710.46 | 1,774.09 | 1,105.63 |
| Depreciation | 399.75 | 296.82 | 255.97 | 234.53 | 229.86 |
| Profit Before Tax | 858.29 | 671.10 | 1,454.49 | 1,539.56 | 875.77 |
| Current Tax | 150.66 | 190.59 | 247.05 | 268.46 | 173.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 141.10 | 54.26 | 245.95 | 222.35 | 40.23 |
| Reported Net Profit | 566.53 | 426.25 | 961.49 | 1,048.75 | 662.48 |
| Extraordinary Items | 17.72 | 26.77 | 25.37 | 21.76 | 11.44 |
| Adjusted Net Profit | 548.81 | 399.48 | 936.12 | 1,026.99 | 651.04 |
| Adjustment below Net Profit | -4.40 | -6.11 | 0.29 | 0.53 | 4.49 |
| Profit/Loss Balance carried down | 5,904.73 | 5,602.48 | 4,877.63 | 4,039.66 | 3,458.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 127.44 | 117.89 | 236.93 | 211.31 | 85.47 |
| P & L Balance carried down | 6,339.42 | 5,904.73 | 5,602.48 | 4,877.63 | 4,039.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 450.00 | 330.00 | 700.00 | 735.00 | 465.00 |
| Dividend Per Share(Rs) | 9.00 | 6.60 | 14.00 | 14.70 | 9.30 |
| Earnings Per Share-Unit Curr | 36.14 | 27.19 | 61.34 | 66.91 | 42.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 448.11 | 419.85 | 400.25 | 352.89 | 299.76 |
| Book Value(Adj)-Unit Curr | 448.11 | 419.85 | 400.25 | 352.89 | 299.76 |