| DCM Shriram Industries Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 523369 |
NSE Symbol : DCMSRIND |
P/E(TTM) : 20.91 |
|
ISIN Demat : INE843D01027 |
Div & Yield% : 1.23 |
EPS(TTM) : 7.79 |
|
Book Value(₹) : 103.51 |
Market Cap(₹Cr) : 1,416.67 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,051.59 | 2,082.90 | 2,350.92 | 2,123.12 | 1,943.00 |
| Other Income | 30.61 | 21.61 | 16.89 | 22.76 | 16.41 |
| Stock Adjustments | 26.09 | 131.53 | -33.66 | 0.67 | -85.79 |
| Total Income | 2,108.29 | 2,236.04 | 2,334.15 | 2,146.55 | 1,873.62 |
| EXPENDITURE : | |||||
| Raw Materials | 1,243.84 | 1,360.16 | 1,547.38 | 1,373.40 | 1,216.00 |
| Power and Fuel Cost | 122.67 | 126.05 | 118.18 | 113.79 | 80.00 |
| Other Manufacturing Expenses | 184.55 | 177.35 | 184.03 | 195.77 | 153.12 |
| Selling and Administration Expenses | 77.41 | 82.16 | 57.56 | 57.17 | 49.52 |
| Miscellaneous Expenses | 47.79 | 49.94 | 81.01 | 76.22 | 58.64 |
| Employee Benefit Expenses | 202.36 | 194.11 | 186.38 | 165.22 | 147.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 229.67 | 246.28 | 159.61 | 164.97 | 168.89 |
| Interest | 35.38 | 35.56 | 33.42 | 40.21 | 39.74 |
| Gross Profit | 194.29 | 210.72 | 126.19 | 124.76 | 129.15 |
| Depreciation | 39.86 | 38.88 | 35.89 | 32.75 | 29.16 |
| Profit Before Tax | 154.43 | 171.84 | 90.30 | 92.01 | 99.99 |
| Current Tax | 51.76 | 53.42 | 22.44 | 21.37 | 29.30 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.37 | 3.48 | 7.61 | 4.90 | 4.80 |
| Reported Net Profit | 100.30 | 114.94 | 60.26 | 65.74 | 65.89 |
| Extraordinary Items | 0.67 | 1.00 | 0.40 | 1.40 | 0.06 |
| Adjusted Net Profit | 99.63 | 113.94 | 59.86 | 64.34 | 65.83 |
| Adjustment below Net Profit | -0.50 | 0.71 | -2.38 | 1.82 | 1.29 |
| Profit/Loss Balance carried down | 597.22 | 498.97 | 454.14 | 399.63 | 341.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 17.40 | 17.40 | 13.05 | 13.05 | 8.70 |
| P & L Balance carried down | 679.62 | 597.22 | 498.97 | 454.14 | 399.63 |
| Dividend | 17.40 | 17.40 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 50.00 | 75.00 | 75.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 1.00 | 1.50 | 7.50 |
| Earnings Per Share-Unit Curr | 11.53 | 13.21 | 6.93 | 7.56 | 37.87 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 101.14 | 91.67 | 80.38 | 75.22 | 344.78 |
| Book Value(Adj)-Unit Curr | 101.14 | 91.67 | 80.38 | 75.22 | 68.96 |