| JBM Auto Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 532605 |
NSE Symbol : JBMA |
P/E(TTM) : 87.57 |
|
ISIN Demat : INE927D01051 |
Div & Yield% : 0.16 |
EPS(TTM) : 6.21 |
|
Book Value(₹) : 51.44 |
Market Cap(₹Cr) : 12,860.56 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,777.54 | 4,243.54 | 3,749.25 | 3,168.16 | 1,965.59 |
| Other Income | 59.85 | 26.73 | 37.90 | 24.23 | 13.02 |
| Stock Adjustments | -14.39 | 200.23 | 9.71 | -9.18 | 31.55 |
| Total Income | 4,823.00 | 4,470.50 | 3,796.86 | 3,183.21 | 2,010.16 |
| EXPENDITURE : | |||||
| Raw Materials | 3,613.61 | 3,425.90 | 2,730.85 | 2,287.85 | 1,406.21 |
| Power and Fuel Cost | 51.91 | 49.19 | 48.58 | 40.25 | 32.15 |
| Other Manufacturing Expenses | 171.42 | 179.51 | 177.40 | 132.73 | 103.75 |
| Selling and Administration Expenses | 124.58 | 134.11 | 115.56 | 80.74 | 48.48 |
| Miscellaneous Expenses | 1.30 | 1.08 | 1.52 | 6.92 | 3.88 |
| Employee Benefit Expenses | 405.26 | 372.26 | 374.57 | 311.22 | 201.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 457.93 | 325.65 | 375.72 | 348.14 | 214.25 |
| Interest | 162.82 | 134.03 | 109.36 | 75.36 | 56.64 |
| Gross Profit | 295.11 | 191.62 | 266.36 | 272.78 | 157.61 |
| Depreciation | 115.23 | 109.49 | 100.40 | 85.20 | 75.56 |
| Profit Before Tax | 179.88 | 82.13 | 165.96 | 187.58 | 82.05 |
| Current Tax | 56.18 | 24.78 | 50.13 | 46.32 | 29.26 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.28 | -3.48 | -5.80 | -15.66 | -0.13 |
| Reported Net Profit | 133.98 | 60.83 | 121.64 | 156.92 | 52.92 |
| Extraordinary Items | 0.75 | 3.96 | 0.20 | 0.49 | -0.27 |
| Adjusted Net Profit | 133.23 | 56.87 | 121.44 | 156.43 | 53.19 |
| Adjustment below Net Profit | -1.02 | -0.95 | -0.16 | -1.06 | -0.48 |
| Profit/Loss Balance carried down | 935.09 | 890.59 | 780.96 | 637.19 | 593.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 17.74 | 15.37 | 11.82 | 12.09 | 8.28 |
| P & L Balance carried down | 1,050.31 | 935.09 | 890.62 | 780.96 | 637.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 85.00 | 75.00 | 65.00 | 50.00 | 30.00 |
| Dividend Per Share(Rs) | 0.85 | 1.50 | 1.30 | 1.00 | 1.50 |
| Earnings Per Share-Unit Curr | 5.67 | 5.14 | 10.29 | 13.27 | 11.19 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 49.05 | 88.36 | 84.59 | 75.32 | 156.85 |
| Book Value(Adj)-Unit Curr | 49.05 | 44.18 | 42.30 | 37.66 | 31.37 |