| Pacific Industries Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 523483 |
NSE Symbol : PACIFICIND |
P/E(TTM) : 27.92 |
|
ISIN Demat : INE883C01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.87 |
|
Book Value(₹) : 250.86 |
Market Cap(₹Cr) : 112.97 |
Face Value(₹) : 10.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 188.60 | 181.17 | 283.75 | 176.75 | 97.19 |
| Other Income | 6.63 | 9.31 | 2.52 | 4.99 | 7.09 |
| Stock Adjustments | 2.93 | -24.84 | 3.68 | 8.20 | 10.39 |
| Total Income | 198.16 | 165.64 | 289.95 | 189.94 | 114.67 |
| EXPENDITURE : | |||||
| Raw Materials | 103.38 | 80.41 | 164.58 | 91.62 | 59.16 |
| Power and Fuel Cost | 3.65 | 2.47 | 4.58 | 3.35 | 4.43 |
| Other Manufacturing Expenses | 35.55 | 28.65 | 54.88 | 37.21 | 18.62 |
| Selling and Administration Expenses | 19.73 | 24.86 | 24.31 | 13.96 | 7.53 |
| Miscellaneous Expenses | 2.42 | 1.25 | 2.41 | 9.63 | 1.57 |
| Employee Benefit Expenses | 8.15 | 7.72 | 8.49 | 8.37 | 10.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 25.28 | 20.27 | 30.70 | 25.80 | 12.95 |
| Interest | 4.32 | 8.08 | 6.63 | 6.01 | 5.74 |
| Gross Profit | 20.96 | 12.19 | 24.07 | 19.79 | 7.21 |
| Depreciation | 10.74 | 11.35 | 10.88 | 8.39 | 7.09 |
| Profit Before Tax | 10.22 | 0.84 | 13.19 | 11.40 | 0.12 |
| Current Tax | 1.82 | 0.08 | 2.36 | 1.99 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.07 | -0.28 | 1.38 | 1.65 | -0.10 |
| Reported Net Profit | 9.46 | 1.04 | 9.45 | 7.76 | 0.19 |
| Extraordinary Items | -0.08 | 0.10 | 0.02 | 0.00 | 0.07 |
| Adjusted Net Profit | 9.54 | 0.94 | 9.43 | 7.76 | 0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 |
| Profit/Loss Balance carried down | 81.03 | 79.99 | 70.55 | 62.78 | 62.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 90.49 | 81.03 | 79.99 | 70.55 | 62.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.73 | 1.51 | 27.41 | 22.53 | 0.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 241.25 | 227.07 | 313.94 | 285.08 | 259.39 |
| Book Value(Adj)-Unit Curr | 241.25 | 227.07 | 204.27 | 185.50 | 168.79 |