| Jagran Prakashan Ltd | Industry : (Media - Print/Television/Radio) | |
|---|---|---|
|
BSE Code : 532705 |
NSE Symbol : JAGRAN |
P/E(TTM) : 6.02 |
|
ISIN Demat : INE199G01027 |
Div & Yield% : 8.57 |
EPS(TTM) : 11.62 |
|
Book Value(₹) : 78.34 |
Market Cap(₹Cr) : 1,523.80 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,589.84 | 1,640.67 | 1,593.90 | 1,401.23 | 1,133.37 |
| Other Income | 76.77 | 65.07 | 85.03 | 55.89 | 66.13 |
| Stock Adjustments | 0.00 | 0.00 | -0.04 | 0.00 | 0.03 |
| Total Income | 1,666.61 | 1,705.74 | 1,678.89 | 1,457.12 | 1,199.53 |
| EXPENDITURE : | |||||
| Raw Materials | 406.85 | 470.24 | 539.29 | 408.59 | 300.24 |
| Power and Fuel Cost | 27.51 | 26.68 | 25.34 | 25.34 | 24.54 |
| Other Manufacturing Expenses | 375.64 | 336.28 | 83.38 | 67.08 | 62.41 |
| Selling and Administration Expenses | 114.58 | 100.13 | 291.92 | 194.30 | 142.69 |
| Miscellaneous Expenses | 62.61 | 67.18 | 60.18 | 60.96 | 92.24 |
| Employee Benefit Expenses | 329.99 | 310.23 | 297.85 | 288.16 | 296.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 349.43 | 395.00 | 380.92 | 412.70 | 281.10 |
| Interest | 8.86 | 16.28 | 33.27 | 27.61 | 28.33 |
| Gross Profit | 340.57 | 378.72 | 347.65 | 385.09 | 252.77 |
| Depreciation | 52.73 | 53.32 | 49.08 | 60.16 | 68.57 |
| Profit Before Tax | 287.84 | 325.40 | 298.57 | 324.93 | 184.20 |
| Current Tax | 68.14 | 67.28 | 67.71 | 84.31 | 65.81 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.58 | 13.60 | 2.17 | -7.72 | -17.15 |
| Reported Net Profit | 211.12 | 244.52 | 228.68 | 248.34 | 135.53 |
| Extraordinary Items | 14.83 | 25.07 | 31.58 | 11.87 | 13.64 |
| Adjusted Net Profit | 196.29 | 219.45 | 197.10 | 236.47 | 121.89 |
| Adjustment below Net Profit | -2.74 | -2.80 | -414.54 | -81.29 | -13.36 |
| Profit/Loss Balance carried down | 1,383.43 | 1,141.71 | 1,442.23 | 1,278.08 | 1,156.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 108.83 | 0.00 | 114.66 | 2.91 | 0.60 |
| P & L Balance carried down | 1,482.97 | 1,383.43 | 1,141.71 | 1,442.23 | 1,278.08 |
| Dividend | 0.00 | 0.00 | 105.46 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 250.00 | 200.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 6.00 | 5.00 | 4.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.70 | 11.23 | 10.51 | 9.42 | 4.87 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 77.80 | 73.22 | 62.12 | 62.68 | 53.68 |
| Book Value(Adj)-Unit Curr | 77.80 | 73.22 | 62.12 | 62.68 | 53.68 |