| ISGEC Heavy Engineering Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 533033 |
NSE Symbol : ISGEC |
P/E(TTM) : 21.22 |
|
ISIN Demat : INE858B01029 |
Div & Yield% : 0.59 |
EPS(TTM) : 39.82 |
|
Book Value(₹) : 346.84 |
Market Cap(₹Cr) : 6,213.61 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,018.26 | 4,861.40 | 4,651.92 | 4,444.47 | 4,309.61 |
| Other Income | 61.12 | 44.74 | 34.99 | 26.04 | 35.61 |
| Stock Adjustments | 26.44 | 96.50 | 28.85 | 47.73 | -90.78 |
| Total Income | 5,105.82 | 5,002.64 | 4,715.76 | 4,518.24 | 4,254.44 |
| EXPENDITURE : | |||||
| Raw Materials | 2,826.85 | 2,859.37 | 2,682.76 | 2,727.30 | 2,419.45 |
| Power and Fuel Cost | 41.97 | 46.58 | 41.92 | 34.97 | 30.82 |
| Other Manufacturing Expenses | 936.98 | 962.26 | 970.15 | 883.59 | 848.54 |
| Selling and Administration Expenses | 316.75 | 292.25 | 295.54 | 175.55 | 185.83 |
| Miscellaneous Expenses | 65.15 | 25.12 | 32.21 | 122.84 | 102.79 |
| Employee Benefit Expenses | 432.39 | 389.25 | 343.00 | 318.69 | 279.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 485.72 | 427.82 | 350.18 | 255.30 | 387.72 |
| Interest | 30.14 | 57.30 | 52.67 | 42.84 | 35.34 |
| Gross Profit | 455.58 | 370.52 | 297.51 | 212.46 | 352.38 |
| Depreciation | 67.27 | 66.62 | 63.11 | 65.39 | 67.84 |
| Profit Before Tax | 388.31 | 303.90 | 234.40 | 147.07 | 284.54 |
| Current Tax | 108.85 | 78.06 | 63.85 | 44.21 | 71.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -14.29 | -5.87 | -7.38 | -9.96 | -5.02 |
| Reported Net Profit | 293.74 | 231.71 | 177.92 | 112.82 | 218.23 |
| Extraordinary Items | 2.44 | -0.42 | -0.41 | -0.13 | 0.59 |
| Adjusted Net Profit | 291.30 | 232.13 | 178.33 | 112.95 | 217.64 |
| Adjustment below Net Profit | -2.07 | -0.75 | -0.74 | 3.18 | 0.55 |
| Profit/Loss Balance carried down | 1,968.32 | 1,759.43 | 1,596.95 | 1,488.30 | 1,284.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 29.41 | 22.06 | 14.71 | 7.35 | 14.71 |
| P & L Balance carried down | 2,230.58 | 1,968.32 | 1,759.43 | 1,596.95 | 1,488.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 14.71 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 400.00 | 300.00 | 200.00 | 300.00 |
| Dividend Per Share(Rs) | 5.00 | 4.00 | 3.00 | 2.00 | 3.00 |
| Earnings Per Share-Unit Curr | 39.95 | 31.51 | 24.20 | 15.34 | 29.68 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 328.70 | 293.03 | 264.62 | 242.52 | 227.75 |
| Book Value(Adj)-Unit Curr | 328.70 | 293.03 | 264.62 | 242.52 | 227.75 |