| Sandur Manganese & Iron Ores Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 504918 |
NSE Symbol : SANDUMA |
P/E(TTM) : 19.73 |
|
ISIN Demat : INE149K01016 |
Div & Yield% : 0.20 |
EPS(TTM) : 10.39 |
|
Book Value(₹) : 57.70 |
Market Cap(₹Cr) : 9,965.15 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,938.54 | 1,252.13 | 2,125.81 | 2,248.74 | 746.59 |
| Other Income | 73.27 | 81.53 | 58.84 | 35.23 | 17.77 |
| Stock Adjustments | 33.07 | 104.53 | 19.77 | 9.22 | 0.46 |
| Total Income | 2,044.88 | 1,438.19 | 2,204.42 | 2,293.19 | 764.82 |
| EXPENDITURE : | |||||
| Raw Materials | 373.67 | 283.00 | 1,181.60 | 790.51 | 121.14 |
| Power and Fuel Cost | 0.86 | 0.67 | 0.71 | 0.56 | 0.36 |
| Other Manufacturing Expenses | 220.31 | 219.86 | 167.30 | 154.30 | 108.58 |
| Selling and Administration Expenses | 522.07 | 320.06 | 198.71 | 197.77 | 106.15 |
| Miscellaneous Expenses | 39.20 | 41.31 | 76.58 | 27.76 | 37.26 |
| Employee Benefit Expenses | 159.27 | 171.31 | 128.05 | 112.94 | 101.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 729.50 | 401.98 | 451.47 | 1,009.35 | 289.41 |
| Interest | 72.62 | 19.97 | 27.85 | 38.43 | 13.06 |
| Gross Profit | 656.88 | 382.01 | 423.62 | 970.92 | 276.35 |
| Depreciation | 60.10 | 57.84 | 64.26 | 55.60 | 26.81 |
| Profit Before Tax | 596.78 | 324.17 | 359.36 | 915.32 | 249.54 |
| Current Tax | 146.63 | 90.96 | 91.57 | 224.53 | 70.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.63 | -4.80 | -3.12 | 15.68 | 25.28 |
| Reported Net Profit | 444.52 | 238.01 | 270.91 | 675.12 | 153.93 |
| Extraordinary Items | 25.31 | 10.60 | 6.45 | 5.96 | -0.41 |
| Adjusted Net Profit | 419.21 | 227.41 | 264.46 | 669.16 | 154.34 |
| Adjustment below Net Profit | -0.37 | -1.38 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2,023.21 | 1,800.09 | 1,546.02 | 879.91 | 725.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 16.20 | 13.51 | 13.51 | 9.00 | 0.00 |
| P & L Balance carried down | 2,451.16 | 2,023.21 | 1,803.42 | 1,546.02 | 879.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.50 | 10.00 | 50.00 | 50.00 | 100.00 |
| Dividend Per Share(Rs) | 1.25 | 1.00 | 5.00 | 5.00 | 10.00 |
| Earnings Per Share-Unit Curr | 27.43 | 14.69 | 100.30 | 749.97 | 170.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 159.52 | 133.11 | 715.96 | 1,843.19 | 1,103.22 |
| Book Value(Adj)-Unit Curr | 53.17 | 44.37 | 39.78 | 34.35 | 20.56 |
