| Hemadri Cements Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 502133 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE07BK01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -12.72 |
Market Cap(₹Cr) : 33.94 |
Face Value(₹) : 10.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 55.86 | 68.37 | 82.46 | 95.49 | 70.10 |
| Other Income | 1.00 | 2.32 | 1.75 | 0.38 | 0.43 |
| Stock Adjustments | 3.47 | -1.59 | 2.02 | 2.44 | -0.48 |
| Total Income | 60.33 | 69.10 | 86.23 | 98.31 | 70.05 |
| EXPENDITURE : | |||||
| Raw Materials | 7.69 | 10.64 | 11.78 | 13.00 | 10.62 |
| Power and Fuel Cost | 13.93 | 14.70 | 13.96 | 15.47 | 12.89 |
| Other Manufacturing Expenses | 27.23 | 37.76 | 36.69 | 36.07 | 25.53 |
| Selling and Administration Expenses | 7.79 | 12.04 | 14.78 | 14.79 | 11.40 |
| Miscellaneous Expenses | 7.66 | 5.53 | 0.22 | 6.92 | 0.68 |
| Employee Benefit Expenses | 5.57 | 5.86 | 5.85 | 6.10 | 6.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -9.53 | -17.41 | 2.95 | 5.94 | 2.40 |
| Interest | 1.40 | 1.11 | 0.36 | 0.09 | 0.91 |
| Gross Profit | -10.93 | -18.52 | 2.59 | 5.85 | 1.49 |
| Depreciation | 1.88 | 1.95 | 2.16 | 1.94 | 1.06 |
| Profit Before Tax | -12.81 | -20.47 | 0.43 | 3.91 | 0.43 |
| Current Tax | 0.00 | 0.11 | 0.16 | 1.49 | -0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.88 | -5.28 | -0.15 | 1.22 | 0.30 |
| Reported Net Profit | -10.93 | -15.29 | 0.43 | 1.20 | 0.14 |
| Extraordinary Items | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -10.94 | -15.29 | 0.43 | 1.20 | 0.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 26.10 | 41.39 | 40.97 | 39.76 | 39.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 15.17 | 26.10 | 41.39 | 40.97 | 39.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -16.39 | -22.93 | 0.64 | 1.80 | 0.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 34.52 | 51.31 | 74.29 | 73.59 | 71.77 |
| Book Value(Adj)-Unit Curr | 34.52 | - | - | - | - |