| Gujarat Narmada Valley Fertilizers & Chemicals Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 500670 |
NSE Symbol : GNFC |
P/E(TTM) : 11.66 |
|
ISIN Demat : INE113A01013 |
Div & Yield% : 3.64 |
EPS(TTM) : 42.40 |
|
Book Value(₹) : 579.69 |
Market Cap(₹Cr) : 7,266.22 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,892.45 | 7,929.73 | 10,226.93 | 8,642.29 | 5,128.69 |
| Other Income | 500.97 | 469.20 | 361.23 | 209.42 | 237.23 |
| Stock Adjustments | -11.62 | 20.14 | 85.42 | -18.83 | -68.53 |
| Total Income | 8,381.80 | 8,419.07 | 10,673.58 | 8,832.88 | 5,297.39 |
| EXPENDITURE : | |||||
| Raw Materials | 4,518.31 | 4,524.33 | 5,074.14 | 3,964.36 | 2,259.59 |
| Power and Fuel Cost | 1,453.49 | 1,509.56 | 1,996.79 | 1,118.79 | 770.35 |
| Other Manufacturing Expenses | 335.75 | 349.91 | 354.32 | 319.54 | 263.05 |
| Selling and Administration Expenses | 233.51 | 254.45 | 249.72 | 234.13 | 223.02 |
| Miscellaneous Expenses | 158.50 | 184.21 | 153.24 | 134.93 | 89.35 |
| Employee Benefit Expenses | 566.07 | 625.44 | 605.62 | 467.93 | 451.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,116.17 | 971.17 | 2,239.75 | 2,593.20 | 1,240.56 |
| Interest | 22.95 | 12.52 | 5.26 | 3.46 | 19.95 |
| Gross Profit | 1,093.22 | 958.65 | 2,234.49 | 2,589.74 | 1,220.61 |
| Depreciation | 302.83 | 307.54 | 302.94 | 291.69 | 272.30 |
| Profit Before Tax | 790.39 | 651.11 | 1,931.55 | 2,298.05 | 948.31 |
| Current Tax | 224.08 | 204.86 | 520.29 | 617.80 | 277.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -19.21 | -38.54 | -52.72 | -23.50 | -18.77 |
| Reported Net Profit | 585.52 | 484.79 | 1,463.98 | 1,703.75 | 689.21 |
| Extraordinary Items | 0.12 | 0.36 | 0.84 | 0.08 | 0.01 |
| Adjusted Net Profit | 585.40 | 484.43 | 1,463.14 | 1,703.67 | 689.20 |
| Adjustment below Net Profit | -15.08 | -490.25 | -68.79 | 14.79 | -50.25 |
| Profit/Loss Balance carried down | 4,134.96 | 5,115.16 | 4,075.39 | 2,481.19 | 1,919.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 492.45 | 974.74 | 355.42 | 124.34 | 77.71 |
| P & L Balance carried down | 4,212.95 | 4,134.96 | 5,115.16 | 4,075.39 | 2,481.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 180.00 | 165.00 | 300.00 | 100.00 | 80.00 |
| Dividend Per Share(Rs) | 18.00 | 16.50 | 30.00 | 10.00 | 8.00 |
| Earnings Per Share-Unit Curr | 39.85 | 32.99 | 94.20 | 109.62 | 44.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 575.23 | 557.90 | 579.49 | 508.23 | 385.00 |
| Book Value(Adj)-Unit Curr | 575.23 | 557.90 | 579.49 | 508.23 | 385.00 |