| COSYN Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 538922 |
NSE Symbol : - |
P/E(TTM) : 101.00 |
|
ISIN Demat : INE029B01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.23 |
|
Book Value(₹) : 39.76 |
Market Cap(₹Cr) : 17.42 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 2.61 | 2.79 | 2.71 | 2.42 | 3.51 |
| Net Sales | 14.80 | 15.51 | 15.08 | 13.45 | 19.90 |
| Other Income | 2.18 | 0.23 | 0.23 | 2.76 | 0.29 |
| Stock Adjustments | -0.10 | 1.37 | 0.60 | -0.21 | -0.71 |
| Total Income | 16.88 | 17.11 | 15.91 | 16.00 | 19.48 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.06 | 0.05 | 0.06 | 0.06 | 0.07 |
| Other Manufacturing Expenses | 1.79 | 1.66 | 2.00 | 1.67 | 2.65 |
| Selling and Administration Expenses | 2.28 | 3.26 | 1.44 | 1.30 | 1.57 |
| Miscellaneous Expenses | 0.18 | 0.14 | 0.15 | 0.28 | 0.50 |
| Employee Benefit Expenses | 10.93 | 10.60 | 10.63 | 10.73 | 12.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.64 | 1.41 | 1.62 | 1.95 | 2.69 |
| Interest | 0.66 | 0.44 | 0.17 | 0.08 | 0.23 |
| Gross Profit | 0.98 | 0.97 | 1.45 | 1.87 | 2.46 |
| Depreciation | 0.56 | 0.77 | 0.96 | 1.71 | 2.38 |
| Profit Before Tax | 0.42 | 0.20 | 0.49 | 0.16 | 0.08 |
| Current Tax | 0.16 | 0.12 | 0.13 | 0.21 | 0.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.09 | 0.03 | 0.06 | -0.11 | -0.17 |
| Reported Net Profit | 0.16 | 0.04 | 0.30 | 0.07 | 0.06 |
| Extraordinary Items | 1.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.67 | 0.04 | 0.30 | 0.07 | 0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 |
| Profit/Loss Balance carried down | 14.56 | 14.52 | 14.22 | 14.15 | 14.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 14.72 | 14.56 | 14.52 | 14.22 | 14.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.21 | 0.05 | 0.40 | 0.09 | 0.07 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 39.68 | 39.47 | 39.42 | 39.02 | 38.92 |
| Book Value(Adj)-Unit Curr | 39.68 | 39.47 | 39.42 | 39.02 | 38.92 |