| Sequent Scientific Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 512529 |
NSE Symbol : SEQUENT |
P/E(TTM) : 345.41 |
|
ISIN Demat : INE807F01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.61 |
|
Book Value(₹) : 46.50 |
Market Cap(₹Cr) : 5,354.15 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 178.26 | 168.52 | 222.69 | 219.63 | 265.46 |
| Other Income | 51.32 | 45.98 | 28.24 | 27.64 | 19.97 |
| Stock Adjustments | -8.31 | -5.35 | -19.42 | 19.73 | 15.56 |
| Total Income | 221.27 | 209.15 | 231.51 | 267.00 | 300.99 |
| EXPENDITURE : | |||||
| Raw Materials | 97.19 | 102.54 | 116.50 | 128.39 | 124.43 |
| Power and Fuel Cost | 12.53 | 12.89 | 13.93 | 11.96 | 12.77 |
| Other Manufacturing Expenses | 14.15 | 21.26 | 41.54 | 47.26 | 57.73 |
| Selling and Administration Expenses | 18.03 | 17.86 | 19.49 | 19.40 | 20.27 |
| Miscellaneous Expenses | 9.64 | 11.49 | 1.52 | 5.72 | 10.68 |
| Employee Benefit Expenses | 35.05 | 30.05 | 36.66 | 27.38 | 22.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 34.67 | 13.06 | 1.88 | 26.89 | 52.70 |
| Interest | 3.96 | 4.36 | 2.51 | 1.61 | 2.68 |
| Gross Profit | 30.71 | 8.70 | -0.63 | 25.28 | 50.02 |
| Depreciation | 8.67 | 8.94 | 9.12 | 9.59 | 9.13 |
| Profit Before Tax | 22.04 | -0.24 | -9.75 | 15.69 | 40.89 |
| Current Tax | 3.88 | 0.46 | -0.57 | 0.37 | 6.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.37 | -1.32 | -3.09 | 0.52 | 2.69 |
| Reported Net Profit | 15.79 | 0.62 | -6.08 | 14.80 | 32.11 |
| Extraordinary Items | -1.30 | -1.69 | 0.00 | 0.00 | -0.75 |
| Adjusted Net Profit | 17.09 | 2.31 | -6.08 | 14.80 | 32.86 |
| Adjustment below Net Profit | -0.12 | 2.65 | 0.09 | 0.07 | 43.38 |
| Profit/Loss Balance carried down | 42.03 | 38.76 | 30.56 | 28.03 | -47.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -14.19 | 12.34 | 0.00 |
| P & L Balance carried down | 57.70 | 42.03 | 38.76 | 30.56 | 28.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 25.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
| Earnings Per Share-Unit Curr | 0.63 | 0.02 | -0.24 | 0.60 | 1.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 45.65 | 43.59 | 42.43 | 41.55 | 41.45 |
| Book Value(Adj)-Unit Curr | 45.65 | 43.59 | 42.43 | 41.55 | 41.45 |