| Indraprastha Gas Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 532514 |
NSE Symbol : IGL |
P/E(TTM) : 19.68 |
|
ISIN Demat : INE203G01027 |
Div & Yield% : 3.65 |
EPS(TTM) : 9.74 |
|
Book Value(₹) : 70.02 |
Market Cap(₹Cr) : 26,831.03 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 1,538.93 | 1,456.51 | 1,457.17 | 774.77 | 497.88 |
| Net Sales | 14,927.52 | 14,000.02 | 14,132.63 | 7,709.96 | 4,940.80 |
| Other Income | 441.55 | 363.21 | 276.23 | 215.04 | 150.23 |
| Stock Adjustments | 2.36 | 0.63 | 4.85 | 3.76 | 0.23 |
| Total Income | 15,371.43 | 14,363.86 | 14,413.71 | 7,928.76 | 5,091.26 |
| EXPENDITURE : | |||||
| Raw Materials | 11,075.54 | 9,813.71 | 10,440.87 | 4,396.09 | 2,229.77 |
| Power and Fuel Cost | 476.95 | 479.27 | 494.12 | 358.65 | 224.05 |
| Other Manufacturing Expenses | 693.72 | 644.26 | 581.37 | 525.69 | 525.74 |
| Selling and Administration Expenses | 381.71 | 369.74 | 331.33 | 290.28 | 293.35 |
| Miscellaneous Expenses | 107.02 | 81.81 | 59.90 | 74.40 | 40.06 |
| Employee Benefit Expenses | 200.27 | 226.63 | 188.18 | 175.95 | 134.39 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,436.22 | 2,748.44 | 2,317.94 | 2,107.70 | 1,643.90 |
| Interest | 25.25 | 27.53 | 26.84 | 24.76 | 22.02 |
| Gross Profit | 2,410.97 | 2,720.91 | 2,291.10 | 2,082.94 | 1,621.88 |
| Depreciation | 474.07 | 413.75 | 363.36 | 317.06 | 290.39 |
| Profit Before Tax | 1,936.90 | 2,307.16 | 1,927.74 | 1,765.88 | 1,331.49 |
| Current Tax | 382.49 | 505.35 | 439.74 | 419.90 | 295.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 86.82 | 53.73 | 42.98 | 31.03 | 30.34 |
| Reported Net Profit | 1,467.59 | 1,748.08 | 1,445.02 | 1,314.95 | 1,005.65 |
| Extraordinary Items | 69.11 | 51.48 | 44.82 | 48.86 | 13.68 |
| Adjusted Net Profit | 1,398.48 | 1,696.60 | 1,400.20 | 1,266.09 | 991.97 |
| Adjustment below Net Profit | -140.31 | -2.90 | 0.39 | 1.35 | -0.16 |
| Profit/Loss Balance carried down | 8,108.24 | 6,643.06 | 6,492.65 | 5,428.35 | 4,618.86 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 735.00 | 280.00 | 1,295.00 | 252.00 | 196.00 |
| P & L Balance carried down | 8,700.52 | 8,108.24 | 6,643.06 | 6,492.65 | 5,428.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 450.00 | 650.00 | 275.00 | 180.00 |
| Dividend Per Share(Rs) | 7.00 | 9.00 | 13.00 | 5.50 | 3.60 |
| Earnings Per Share-Unit Curr | 10.48 | 24.97 | 20.64 | 18.79 | 14.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 66.31 | 122.17 | 101.24 | 99.09 | 83.88 |
| Book Value(Adj)-Unit Curr | 66.31 | 61.09 | 50.62 | 49.55 | 41.94 |