| Petronet LNG Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 532522 |
NSE Symbol : PETRONET |
P/E(TTM) : 11.47 |
|
ISIN Demat : INE347G01014 |
Div & Yield% : 3.64 |
EPS(TTM) : 23.96 |
|
Book Value(₹) : 137.26 |
Market Cap(₹Cr) : 41,227.50 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 50,979.56 | 52,728.43 | 59,899.35 | 43,168.57 | 26,022.90 |
| Other Income | 815.33 | 616.74 | 573.62 | 307.26 | 388.15 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 51,794.89 | 53,345.17 | 60,472.97 | 43,475.83 | 26,411.05 |
| EXPENDITURE : | |||||
| Raw Materials | 44,297.87 | 46,464.11 | 53,952.35 | 37,077.47 | 20,700.28 |
| Power and Fuel Cost | 222.25 | 227.02 | 201.24 | 210.84 | 181.12 |
| Other Manufacturing Expenses | 106.19 | 98.15 | 96.76 | 112.13 | 101.61 |
| Selling and Administration Expenses | 63.29 | 63.69 | 62.50 | 65.15 | 69.32 |
| Miscellaneous Expenses | 546.47 | 477.20 | 563.21 | 273.58 | 123.92 |
| Employee Benefit Expenses | 247.52 | 212.86 | 183.74 | 182.62 | 147.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6,339.43 | 5,823.26 | 5,429.39 | 5,559.60 | 5,087.69 |
| Interest | 258.04 | 289.67 | 330.51 | 317.33 | 335.95 |
| Gross Profit | 6,081.39 | 5,533.59 | 5,098.88 | 5,242.27 | 4,751.74 |
| Depreciation | 806.21 | 776.56 | 764.34 | 768.45 | 784.09 |
| Profit Before Tax | 5,275.18 | 4,757.03 | 4,334.54 | 4,473.82 | 3,967.65 |
| Current Tax | 1,369.11 | 1,304.00 | 1,222.00 | 1,169.18 | 1,025.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -20.30 | -83.17 | -127.40 | -47.72 | -6.72 |
| Reported Net Profit | 3,926.37 | 3,536.20 | 3,239.94 | 3,352.36 | 2,949.37 |
| Extraordinary Items | 27.83 | 34.44 | -0.09 | -1.18 | -0.43 |
| Adjusted Net Profit | 3,898.54 | 3,501.76 | 3,240.03 | 3,353.54 | 2,949.80 |
| Adjustment below Net Profit | -11.70 | -8.14 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 14,734.80 | 12,706.74 | 11,197.48 | 9,421.50 | 8,729.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,500.00 | 1,500.00 | 1,725.00 | 1,575.00 | 2,250.00 |
| P & L Balance carried down | 17,149.47 | 14,734.80 | 12,712.42 | 11,198.86 | 9,428.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 115.00 | 115.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 10.00 | 11.50 | 11.50 |
| Earnings Per Share-Unit Curr | 26.18 | 23.57 | 21.60 | 22.35 | 19.66 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 129.22 | 113.09 | 99.56 | 89.50 | 77.66 |
| Book Value(Adj)-Unit Curr | 129.22 | 113.09 | 99.56 | 89.50 | 77.66 |