| Triveni Engineering and Industries Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 532356 |
NSE Symbol : TRIVENI |
P/E(TTM) : 30.95 |
|
ISIN Demat : INE256C01024 |
Div & Yield% : 0.67 |
EPS(TTM) : 12.06 |
|
Book Value(₹) : 140.86 |
Market Cap(₹Cr) : 8,171.46 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 1,118.70 | 931.31 | 693.26 | 403.10 | 29.18 |
| Net Sales | 5,536.70 | 5,217.83 | 5,613.64 | 4,274.34 | 4,664.02 |
| Other Income | 44.95 | 45.29 | 1,665.09 | 39.43 | 35.67 |
| Stock Adjustments | 83.11 | 426.10 | -88.72 | 281.77 | -199.14 |
| Total Income | 5,664.76 | 5,689.22 | 7,190.01 | 4,595.54 | 4,500.55 |
| EXPENDITURE : | |||||
| Raw Materials | 4,109.33 | 4,025.54 | 3,997.77 | 3,140.96 | 3,237.02 |
| Power and Fuel Cost | 39.43 | 41.23 | 19.32 | 25.01 | 23.29 |
| Other Manufacturing Expenses | 349.46 | 368.61 | 354.99 | 290.56 | 225.62 |
| Selling and Administration Expenses | 167.07 | 147.03 | 147.62 | 117.58 | 128.13 |
| Miscellaneous Expenses | 59.12 | 60.27 | 41.29 | 71.06 | 54.46 |
| Employee Benefit Expenses | 416.16 | 374.78 | 347.06 | 302.34 | 270.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 525.44 | 675.07 | 2,282.45 | 650.19 | 562.40 |
| Interest | 67.80 | 46.96 | 49.84 | 49.48 | 51.44 |
| Gross Profit | 457.64 | 628.11 | 2,232.61 | 600.71 | 510.96 |
| Depreciation | 120.00 | 104.12 | 93.48 | 80.75 | 79.09 |
| Profit Before Tax | 337.64 | 523.99 | 2,139.13 | 519.96 | 431.87 |
| Current Tax | 74.75 | 121.64 | 196.81 | 147.98 | 107.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 14.47 | 10.83 | 18.32 | -10.18 | 51.51 |
| Reported Net Profit | 248.42 | 391.52 | 1,924.01 | 382.17 | 273.31 |
| Extraordinary Items | -1.22 | -0.32 | 1,425.06 | -7.78 | -16.50 |
| Adjusted Net Profit | 249.64 | 391.84 | 498.95 | 389.95 | 289.81 |
| Adjustment below Net Profit | 4.51 | -0.63 | -410.86 | 0.55 | -0.29 |
| Profit/Loss Balance carried down | 2,810.14 | 2,589.50 | 1,127.64 | 817.95 | 545.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 28.06 | 170.25 | 51.28 | 73.02 | 0.40 |
| P & L Balance carried down | 3,035.01 | 2,810.14 | 2,589.50 | 1,127.64 | 817.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 575.00 | 325.00 | 325.00 | 175.00 |
| Dividend Per Share(Rs) | 2.50 | 5.75 | 3.25 | 3.25 | 1.75 |
| Earnings Per Share-Unit Curr | 11.35 | 17.89 | 87.89 | 15.81 | 11.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 141.92 | 132.09 | 121.49 | 73.39 | 60.53 |
| Book Value(Adj)-Unit Curr | 141.92 | 132.09 | 121.49 | 73.39 | 60.53 |