| R Systems International Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532735 |
NSE Symbol : RSYSTEMS |
P/E(TTM) : 20.91 |
|
ISIN Demat : INE411H01032 |
Div & Yield% : 2.99 |
EPS(TTM) : 19.98 |
|
Book Value(₹) : 46.85 |
Market Cap(₹Cr) : 4,946.12 |
Face Value(₹) : 1.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 911.44 | 903.89 | 813.89 | 577.50 | 438.72 |
| Other Income | 46.18 | 70.64 | 7.04 | 46.73 | 12.59 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 957.62 | 974.53 | 820.93 | 624.23 | 451.31 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 3.57 | 3.40 | 3.34 | 2.66 | 3.02 |
| Other Manufacturing Expenses | 26.99 | 25.48 | 22.28 | 16.79 | 13.92 |
| Selling and Administration Expenses | 70.82 | 62.30 | 53.94 | 37.83 | 29.17 |
| Miscellaneous Expenses | 21.84 | 31.61 | 30.12 | 15.59 | 9.25 |
| Employee Benefit Expenses | 615.25 | 601.44 | 553.36 | 396.99 | 297.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 219.14 | 250.30 | 157.89 | 154.37 | 98.74 |
| Interest | 7.76 | 8.12 | 4.26 | 3.83 | 3.70 |
| Gross Profit | 211.38 | 242.18 | 153.63 | 150.54 | 95.04 |
| Depreciation | 22.69 | 24.00 | 19.58 | 14.65 | 13.46 |
| Profit Before Tax | 188.69 | 218.18 | 134.05 | 135.89 | 81.58 |
| Current Tax | 45.74 | 48.56 | 29.66 | 24.53 | 14.99 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.60 | -3.83 | -8.32 | -4.38 | -3.11 |
| Reported Net Profit | 148.56 | 173.46 | 112.71 | 115.75 | 69.71 |
| Extraordinary Items | 0.03 | -0.01 | 0.09 | -0.09 | 0.00 |
| Adjusted Net Profit | 148.53 | 173.47 | 112.62 | 115.84 | 69.71 |
| Adjustment below Net Profit | -0.15 | -0.46 | 0.44 | -16.72 | 0.00 |
| Profit/Loss Balance carried down | 470.47 | 377.92 | 341.67 | 310.41 | 243.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 147.88 | 80.45 | 76.90 | 67.77 | 1.31 |
| P & L Balance carried down | 470.99 | 470.47 | 377.92 | 341.67 | 311.60 |
| Dividend | 147.88 | 80.45 | 76.90 | 67.77 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,250.00 | 680.00 | 650.00 | 570.00 | 0.00 |
| Dividend Per Share(Rs) | 12.50 | 6.80 | 6.50 | 5.70 | 0.00 |
| Earnings Per Share-Unit Curr | 12.56 | 14.66 | 9.53 | 9.78 | 5.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.38 | 40.81 | 32.98 | 29.92 | 28.66 |
| Book Value(Adj)-Unit Curr | 43.38 | 40.81 | 32.98 | 29.92 | 28.66 |
