| Tribhovandas Bhimji Zaveri Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 534369 |
NSE Symbol : TBZ |
P/E(TTM) : 11.87 |
|
ISIN Demat : INE760L01018 |
Div & Yield% : 1.37 |
EPS(TTM) : 13.83 |
|
Book Value(₹) : 105.50 |
Market Cap(₹Cr) : 1,095.05 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,629.73 | 2,305.27 | 2,398.38 | 1,848.93 | 1,348.49 |
| Other Income | 4.91 | 6.28 | 5.56 | 8.38 | 12.89 |
| Stock Adjustments | 231.37 | 5.20 | 12.55 | 215.51 | -172.35 |
| Total Income | 2,866.01 | 2,316.75 | 2,416.49 | 2,072.82 | 1,189.03 |
| EXPENDITURE : | |||||
| Raw Materials | 2,441.45 | 1,962.10 | 2,091.72 | 1,809.28 | 927.70 |
| Power and Fuel Cost | 3.89 | 3.60 | 3.45 | 2.49 | 2.08 |
| Other Manufacturing Expenses | 57.82 | 46.76 | 52.57 | 57.41 | 31.95 |
| Selling and Administration Expenses | 80.94 | 68.07 | 66.55 | 51.64 | 31.49 |
| Miscellaneous Expenses | 3.55 | 2.78 | 3.23 | 2.52 | 3.19 |
| Employee Benefit Expenses | 89.35 | 82.21 | 70.61 | 63.50 | 54.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 189.01 | 151.24 | 128.35 | 85.98 | 137.70 |
| Interest | 64.14 | 56.63 | 52.61 | 40.85 | 51.68 |
| Gross Profit | 124.87 | 94.61 | 75.74 | 45.13 | 86.02 |
| Depreciation | 25.16 | 23.43 | 24.22 | 22.26 | 26.33 |
| Profit Before Tax | 99.71 | 71.18 | 51.52 | 22.87 | 59.69 |
| Current Tax | 27.48 | 18.62 | 13.04 | 5.17 | 14.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | -1.46 | -1.19 | 0.59 | 2.54 |
| Reported Net Profit | 72.35 | 54.02 | 39.67 | 17.11 | 43.09 |
| Extraordinary Items | -0.08 | 0.21 | -0.01 | -0.06 | 0.12 |
| Adjusted Net Profit | 72.43 | 53.81 | 39.68 | 17.17 | 42.97 |
| Adjustment below Net Profit | -1.01 | -1.61 | -0.70 | 0.86 | 0.00 |
| Profit/Loss Balance carried down | 359.35 | 318.61 | 286.31 | 285.02 | 245.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 11.68 | 11.68 | 6.67 | 16.68 | 0.00 |
| P & L Balance carried down | 419.01 | 359.35 | 318.61 | 286.31 | 288.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 22.50 | 17.50 | 17.50 | 10.00 | 25.00 |
| Dividend Per Share(Rs) | 2.25 | 1.75 | 1.75 | 1.00 | 2.50 |
| Earnings Per Share-Unit Curr | 10.84 | 8.10 | 5.95 | 2.56 | 6.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 100.05 | 91.11 | 85.01 | 80.17 | 79.98 |
| Book Value(Adj)-Unit Curr | 100.05 | 91.11 | 85.01 | 80.17 | 79.98 |