| Indo Count Industries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 521016 |
NSE Symbol : ICIL |
P/E(TTM) : 36.05 |
|
ISIN Demat : INE483B01026 |
Div & Yield% : 0.70 |
EPS(TTM) : 7.96 |
|
Book Value(₹) : 114.25 |
Market Cap(₹Cr) : 5,683.17 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,771.65 | 3,332.31 | 2,783.59 | 2,805.95 | 2,514.75 |
| Other Income | 49.56 | 46.24 | 34.14 | 140.73 | 37.74 |
| Stock Adjustments | -86.82 | 239.01 | 91.78 | -16.64 | 114.62 |
| Total Income | 3,734.39 | 3,617.56 | 2,909.51 | 2,930.04 | 2,667.11 |
| EXPENDITURE : | |||||
| Raw Materials | 1,690.29 | 1,681.76 | 1,378.05 | 1,404.69 | 1,405.96 |
| Power and Fuel Cost | 199.14 | 198.73 | 170.64 | 87.27 | 63.87 |
| Other Manufacturing Expenses | 651.23 | 584.23 | 420.33 | 468.32 | 486.68 |
| Selling and Administration Expenses | 325.88 | 283.09 | 240.36 | 234.55 | 106.18 |
| Miscellaneous Expenses | 58.52 | 50.04 | 47.36 | 53.34 | 62.12 |
| Employee Benefit Expenses | 295.82 | 250.54 | 209.16 | 144.03 | 122.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 513.52 | 569.18 | 443.62 | 537.84 | 419.82 |
| Interest | 107.10 | 66.19 | 57.65 | 42.14 | 26.93 |
| Gross Profit | 406.42 | 502.99 | 385.97 | 495.70 | 392.89 |
| Depreciation | 83.01 | 71.88 | 62.55 | 39.96 | 40.31 |
| Profit Before Tax | 323.41 | 431.11 | 323.42 | 455.74 | 352.58 |
| Current Tax | 78.53 | 97.21 | 72.47 | 125.69 | 88.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.65 | 13.60 | 12.78 | -8.76 | 3.79 |
| Reported Net Profit | 237.22 | 320.30 | 238.17 | 338.81 | 260.26 |
| Extraordinary Items | -0.74 | -2.00 | 0.43 | 1.28 | -0.35 |
| Adjusted Net Profit | 237.96 | 322.30 | 237.74 | 337.53 | 260.61 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,990.92 | 1,710.23 | 1,511.55 | 1,202.34 | 989.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 43.57 | 39.61 | 39.48 | 29.61 | 11.84 |
| P & L Balance carried down | 2,184.57 | 1,990.92 | 1,710.23 | 1,511.55 | 1,238.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 110.00 | 100.00 | 100.00 | 75.00 |
| Dividend Per Share(Rs) | 2.00 | 2.20 | 2.00 | 2.00 | 1.50 |
| Earnings Per Share-Unit Curr | 11.98 | 16.17 | 12.03 | 17.16 | 13.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 112.91 | 103.38 | 89.10 | 79.86 | 64.56 |
| Book Value(Adj)-Unit Curr | 112.91 | 103.38 | 89.10 | 79.86 | 64.56 |