| L G Balakrishnan & Bros Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 500250 |
NSE Symbol : LGBBROSLTD |
P/E(TTM) : 21.72 |
|
ISIN Demat : INE337A01034 |
Div & Yield% : 1.05 |
EPS(TTM) : 88.05 |
|
Book Value(₹) : 614.01 |
Market Cap(₹Cr) : 6,099.74 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,390.74 | 2,231.04 | 2,085.65 | 2,007.98 | 1,531.47 |
| Other Income | 77.56 | 55.92 | 46.21 | 32.48 | 20.59 |
| Stock Adjustments | 11.80 | -14.19 | -2.13 | 71.78 | -6.81 |
| Total Income | 2,480.10 | 2,272.77 | 2,129.73 | 2,112.24 | 1,545.25 |
| EXPENDITURE : | |||||
| Raw Materials | 1,042.23 | 995.16 | 956.72 | 973.39 | 684.09 |
| Power and Fuel Cost | 110.92 | 97.64 | 89.90 | 81.22 | 66.26 |
| Other Manufacturing Expenses | 338.84 | 298.96 | 272.58 | 265.90 | 199.16 |
| Selling and Administration Expenses | 97.96 | 89.24 | 83.09 | 95.24 | 83.02 |
| Miscellaneous Expenses | 20.36 | 16.92 | 16.16 | 8.32 | 2.48 |
| Employee Benefit Expenses | 385.46 | 331.70 | 295.23 | 277.14 | 227.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 484.34 | 443.16 | 416.04 | 411.02 | 282.95 |
| Interest | 8.87 | 7.88 | 7.02 | 8.63 | 9.98 |
| Gross Profit | 475.47 | 435.28 | 409.02 | 402.39 | 272.97 |
| Depreciation | 84.94 | 72.70 | 73.55 | 77.34 | 77.49 |
| Profit Before Tax | 390.53 | 362.58 | 335.47 | 325.05 | 195.48 |
| Current Tax | 96.29 | 95.67 | 86.85 | 90.49 | 49.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.58 | -2.60 | 0.92 | -4.56 | -2.23 |
| Reported Net Profit | 290.66 | 269.50 | 247.70 | 239.11 | 148.21 |
| Extraordinary Items | 17.18 | 5.09 | 15.23 | 16.70 | 10.48 |
| Adjusted Net Profit | 273.48 | 264.41 | 232.47 | 222.41 | 137.73 |
| Adjustment below Net Profit | -2.48 | 1.22 | -1.05 | 1.19 | 2.91 |
| Profit/Loss Balance carried down | 129.01 | 108.51 | 107.23 | 98.32 | 47.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 256.51 | 250.23 | 245.36 | 231.39 | 100.00 |
| P & L Balance carried down | 160.69 | 129.01 | 108.51 | 107.23 | 98.32 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 180.00 | 160.00 | 150.00 | 100.00 |
| Dividend Per Share(Rs) | 20.00 | 18.00 | 16.00 | 15.00 | 10.00 |
| Earnings Per Share-Unit Curr | 91.14 | 85.85 | 78.90 | 76.17 | 47.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 586.16 | 510.28 | 428.21 | 355.44 | 276.82 |
| Book Value(Adj)-Unit Curr | 586.16 | 510.28 | 428.21 | 355.44 | 276.82 |