| Salzer Electronics Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 517059 |
NSE Symbol : SALZERELEC |
P/E(TTM) : 23.04 |
|
ISIN Demat : INE457F01013 |
Div & Yield% : 0.36 |
EPS(TTM) : 30.52 |
|
Book Value(₹) : 314.92 |
Market Cap(₹Cr) : 1,243.18 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,382.93 | 1,135.58 | 1,013.17 | 783.63 | 605.62 |
| Other Income | 21.44 | 1.93 | 1.37 | 2.18 | 1.99 |
| Stock Adjustments | 34.02 | 7.35 | 19.64 | 15.85 | 12.38 |
| Total Income | 1,438.39 | 1,144.86 | 1,034.18 | 801.66 | 619.99 |
| EXPENDITURE : | |||||
| Raw Materials | 999.54 | 809.52 | 749.27 | 594.17 | 458.71 |
| Power and Fuel Cost | 14.89 | 13.18 | 11.09 | 8.79 | 8.10 |
| Other Manufacturing Expenses | 161.39 | 122.93 | 109.82 | 76.44 | 46.22 |
| Selling and Administration Expenses | 56.01 | 41.26 | 33.81 | 25.40 | 16.26 |
| Miscellaneous Expenses | 7.12 | 3.54 | 2.55 | 1.50 | 2.57 |
| Employee Benefit Expenses | 53.89 | 42.29 | 35.15 | 29.40 | 24.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 145.55 | 112.13 | 92.52 | 65.97 | 63.78 |
| Interest | 40.80 | 33.67 | 26.06 | 19.81 | 21.27 |
| Gross Profit | 104.75 | 78.46 | 66.46 | 46.16 | 42.51 |
| Depreciation | 22.29 | 19.06 | 16.11 | 16.01 | 15.61 |
| Profit Before Tax | 82.46 | 59.40 | 50.35 | 30.15 | 26.90 |
| Current Tax | 17.62 | 14.24 | 13.98 | 7.67 | 6.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.58 | 1.97 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 62.26 | 43.19 | 36.36 | 22.48 | 20.67 |
| Extraordinary Items | 9.59 | 0.27 | 0.39 | 0.45 | 0.13 |
| Adjusted Net Profit | 52.67 | 42.92 | 35.97 | 22.03 | 20.54 |
| Adjustment below Net Profit | 0.00 | 1.66 | 0.00 | 0.00 | -0.20 |
| Profit/Loss Balance carried down | 257.81 | 219.14 | 186.15 | 166.72 | 146.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.42 | 6.17 | 3.38 | 3.06 | 0.50 |
| P & L Balance carried down | 315.65 | 257.81 | 219.14 | 186.15 | 166.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 22.00 | 18.00 | 16.00 |
| Dividend Per Share(Rs) | 2.50 | 2.50 | 2.20 | 1.80 | 1.60 |
| Earnings Per Share-Unit Curr | 35.21 | 24.84 | 22.47 | 14.07 | 12.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 299.89 | 266.92 | 241.22 | 219.90 | 207.28 |
| Book Value(Adj)-Unit Curr | 299.89 | 266.92 | 241.22 | 219.90 | 207.28 |