| Torrent Power Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 532779 |
NSE Symbol : TORNTPOWER |
P/E(TTM) : 22.52 |
|
ISIN Demat : INE813H01021 |
Div & Yield% : 1.47 |
EPS(TTM) : 57.34 |
|
Book Value(₹) : 369.56 |
Market Cap(₹Cr) : 65,076.62 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21,945.78 | 19,984.36 | 18,860.99 | 13,735.36 | 11,794.09 |
| Other Income | 686.85 | 489.60 | 434.64 | 296.09 | 250.28 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 22,632.63 | 20,473.96 | 19,295.63 | 14,031.45 | 12,044.37 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 14,547.65 | 13,639.06 | 11,216.14 | 8,563.25 | 7,006.47 |
| Other Manufacturing Expenses | 1,908.49 | 1,464.81 | 2,514.82 | 991.81 | 618.35 |
| Selling and Administration Expenses | 307.83 | 290.12 | 278.53 | 236.40 | 227.93 |
| Miscellaneous Expenses | 304.70 | 268.99 | 202.26 | 1,484.75 | 248.48 |
| Employee Benefit Expenses | 840.64 | 776.55 | 747.86 | 721.46 | 693.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5,044.19 | 4,350.95 | 4,658.51 | 2,329.73 | 3,482.05 |
| Interest | 873.72 | 781.43 | 668.34 | 581.56 | 718.96 |
| Gross Profit | 4,170.47 | 3,569.52 | 3,990.17 | 1,748.17 | 2,763.09 |
| Depreciation | 1,072.17 | 1,123.25 | 1,058.88 | 1,233.79 | 1,179.85 |
| Profit Before Tax | 3,098.30 | 2,446.27 | 2,931.29 | 514.38 | 1,583.24 |
| Current Tax | 540.06 | 403.51 | 634.45 | 367.45 | 284.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -292.77 | 244.73 | 193.12 | -262.78 | -26.15 |
| Reported Net Profit | 2,851.01 | 1,798.03 | 2,103.72 | 409.71 | 1,324.91 |
| Extraordinary Items | 94.22 | 79.04 | 68.75 | -355.06 | 17.14 |
| Adjusted Net Profit | 2,756.79 | 1,718.99 | 2,034.97 | 764.77 | 1,307.77 |
| Adjustment below Net Profit | 1.10 | -10.21 | 7.29 | 1.97 | 3.39 |
| Profit/Loss Balance carried down | 7,768.37 | 6,751.47 | 5,699.74 | 5,907.90 | 4,774.97 |
| Statutory Appropriations | 1.96 | 1.93 | 0.00 | 1.91 | 1.87 |
| Appropriations | 897.71 | 768.99 | 1,059.28 | 617.93 | 193.50 |
| P & L Balance carried down | 9,720.81 | 7,768.37 | 6,751.47 | 5,699.74 | 5,907.90 |
| Dividend | 0.00 | 0.00 | 1,057.36 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 190.00 | 160.00 | 260.00 | 90.00 | 110.00 |
| Dividend Per Share(Rs) | 19.00 | 16.00 | 26.00 | 9.00 | 11.00 |
| Earnings Per Share-Unit Curr | 56.58 | 37.41 | 43.77 | 8.52 | 27.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 346.00 | 250.08 | 228.92 | 207.04 | 213.01 |
| Book Value(Adj)-Unit Curr | 346.00 | 250.08 | 228.92 | 207.04 | 213.01 |