| Kilburn Engineering Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522101 |
NSE Symbol : KILBUNENGG |
P/E(TTM) : 46.41 |
|
ISIN Demat : INE338F01015 |
Div & Yield% : 0.32 |
EPS(TTM) : 12.25 |
|
Book Value(₹) : 102.56 |
Market Cap(₹Cr) : 2,924.24 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 335.50 | 293.21 | 221.53 | 122.75 | 88.41 |
| Other Income | 2.50 | 3.38 | 14.66 | 1.65 | 9.49 |
| Stock Adjustments | 4.64 | -6.57 | 5.43 | 2.08 | -0.47 |
| Total Income | 342.64 | 290.02 | 241.62 | 126.48 | 97.43 |
| EXPENDITURE : | |||||
| Raw Materials | 159.00 | 140.01 | 127.89 | 64.73 | 40.98 |
| Power and Fuel Cost | 2.11 | 1.48 | 1.38 | 1.12 | 0.88 |
| Other Manufacturing Expenses | 30.57 | 34.78 | 24.47 | 18.12 | 13.71 |
| Selling and Administration Expenses | 20.40 | 15.42 | 13.91 | 10.67 | 7.18 |
| Miscellaneous Expenses | 6.85 | 3.67 | 5.61 | 2.43 | 129.44 |
| Employee Benefit Expenses | 32.44 | 26.23 | 18.79 | 14.42 | 15.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 91.27 | 68.44 | 49.57 | 14.99 | -110.38 |
| Interest | 12.18 | 9.64 | 8.15 | 9.16 | 11.41 |
| Gross Profit | 79.09 | 58.80 | 41.42 | 5.83 | -121.79 |
| Depreciation | 5.59 | 3.31 | 2.65 | 2.79 | 4.02 |
| Profit Before Tax | 73.50 | 55.49 | 38.77 | 3.04 | -125.81 |
| Current Tax | 9.16 | -0.37 | 0.00 | 0.24 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.53 | 16.19 | 8.63 | 1.24 | -34.11 |
| Reported Net Profit | 54.82 | 39.67 | 30.13 | 1.55 | -91.70 |
| Extraordinary Items | 0.00 | 0.00 | 7.84 | -0.01 | -126.89 |
| Adjusted Net Profit | 54.82 | 39.67 | 22.29 | 1.56 | 35.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.08 | -0.05 |
| Profit/Loss Balance carried down | 52.02 | 16.10 | -14.03 | -15.95 | 75.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9.05 | 3.76 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 97.78 | 52.02 | 16.10 | -14.48 | -15.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.54 | 9.49 | 8.42 | 0.45 | -32.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 81.42 | 52.66 | 29.17 | 20.74 | 16.92 |
| Book Value(Adj)-Unit Curr | 81.42 | 52.66 | 29.17 | 20.74 | 16.92 |