| Allied Digital Services Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532875 |
NSE Symbol : ADSL |
P/E(TTM) : 56.11 |
|
ISIN Demat : INE102I01027 |
Div & Yield% : 0.95 |
EPS(TTM) : 2.80 |
|
Book Value(₹) : 86.26 |
Market Cap(₹Cr) : 887.84 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 366.15 | 286.65 | 210.29 | 122.58 | 96.19 |
| Other Income | 38.43 | 1.23 | 5.67 | 2.37 | 4.05 |
| Stock Adjustments | 1.09 | 5.30 | 4.80 | 3.15 | -0.09 |
| Total Income | 405.67 | 293.18 | 220.76 | 128.10 | 100.15 |
| EXPENDITURE : | |||||
| Raw Materials | 164.48 | 118.18 | 88.92 | 28.59 | 24.12 |
| Power and Fuel Cost | 1.63 | 1.51 | 3.50 | 1.31 | 0.61 |
| Other Manufacturing Expenses | 18.75 | 18.67 | 1.28 | 0.77 | 0.87 |
| Selling and Administration Expenses | 17.23 | 17.09 | 19.72 | 14.67 | 13.20 |
| Miscellaneous Expenses | 44.93 | 3.10 | 48.93 | 1.05 | 1.91 |
| Employee Benefit Expenses | 104.11 | 90.42 | 79.31 | 58.30 | 35.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 54.54 | 44.21 | -20.90 | 23.41 | 23.98 |
| Interest | 6.82 | 4.97 | 3.16 | 2.65 | 3.47 |
| Gross Profit | 47.72 | 39.24 | -24.06 | 20.76 | 20.51 |
| Depreciation | 18.00 | 8.48 | 9.57 | 12.69 | 12.67 |
| Profit Before Tax | 29.72 | 30.76 | -33.63 | 8.07 | 7.84 |
| Current Tax | 13.68 | 8.31 | 3.89 | 4.09 | 0.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.31 | 0.25 | 0.00 | -1.71 | -0.11 |
| Reported Net Profit | 10.73 | 22.20 | -37.52 | 5.69 | 7.77 |
| Extraordinary Items | -2.77 | 0.00 | -46.84 | 0.00 | 0.00 |
| Adjusted Net Profit | 13.50 | 22.20 | 9.32 | 5.69 | 7.77 |
| Adjustment below Net Profit | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 34.05 | 13.23 | 61.66 | 59.77 | 54.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.29 | 1.38 | 10.90 | 3.80 | 2.51 |
| P & L Balance carried down | 36.47 | 34.05 | 13.24 | 61.66 | 59.77 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 25.00 | 20.00 | 15.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.25 | 1.00 | 0.75 |
| Earnings Per Share-Unit Curr | 1.90 | 4.01 | -6.84 | 1.05 | 1.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 85.39 | 85.93 | 82.62 | 90.94 | 94.03 |
| Book Value(Adj)-Unit Curr | 85.39 | 85.93 | 82.62 | 90.94 | 94.03 |