| Gabriel India Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 505714 |
NSE Symbol : GABRIEL |
P/E(TTM) : 61.78 |
|
ISIN Demat : INE524A01029 |
Div & Yield% : 0.49 |
EPS(TTM) : 15.62 |
|
Book Value(₹) : 86.03 |
Market Cap(₹Cr) : 13,860.92 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,643.29 | 3,342.65 | 2,971.74 | 2,331.99 | 1,694.83 |
| Other Income | 29.91 | 22.14 | 17.39 | 26.17 | 24.31 |
| Stock Adjustments | 25.18 | 3.32 | 19.27 | 7.83 | 6.02 |
| Total Income | 3,698.38 | 3,368.11 | 3,008.40 | 2,365.99 | 1,725.16 |
| EXPENDITURE : | |||||
| Raw Materials | 2,748.29 | 2,508.42 | 2,288.08 | 1,794.14 | 1,271.30 |
| Power and Fuel Cost | 44.64 | 42.18 | 42.82 | 31.47 | 24.84 |
| Other Manufacturing Expenses | 123.33 | 116.70 | 103.43 | 80.56 | 61.03 |
| Selling and Administration Expenses | 173.52 | 157.56 | 140.38 | 111.08 | 79.33 |
| Miscellaneous Expenses | 24.94 | 24.83 | 19.51 | 16.94 | 14.43 |
| Employee Benefit Expenses | 231.61 | 206.37 | 183.10 | 159.70 | 147.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 352.06 | 312.06 | 231.08 | 172.09 | 126.84 |
| Interest | 4.08 | 5.44 | 4.59 | 4.27 | 6.55 |
| Gross Profit | 347.98 | 306.62 | 226.49 | 167.82 | 120.29 |
| Depreciation | 63.26 | 56.58 | 48.59 | 41.36 | 42.39 |
| Profit Before Tax | 284.72 | 250.04 | 177.90 | 126.46 | 77.90 |
| Current Tax | 74.81 | 66.97 | 43.55 | 32.65 | 14.89 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.95 | -2.09 | 2.00 | 4.29 | 2.74 |
| Reported Net Profit | 211.87 | 185.16 | 132.35 | 89.52 | 60.27 |
| Extraordinary Items | 2.42 | 4.17 | 0.16 | -0.03 | 0.32 |
| Adjusted Net Profit | 209.45 | 180.99 | 132.19 | 89.55 | 59.95 |
| Adjustment below Net Profit | -2.49 | -1.71 | -1.44 | -1.37 | 0.00 |
| Profit/Loss Balance carried down | 928.12 | 789.92 | 686.29 | 616.10 | 574.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 61.05 | 45.25 | 27.29 | 17.96 | 15.08 |
| P & L Balance carried down | 1,076.45 | 928.12 | 789.92 | 686.29 | 619.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 2.87 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 470.00 | 400.00 | 255.00 | 155.00 | 90.00 |
| Dividend Per Share(Rs) | 4.70 | 4.00 | 2.55 | 1.55 | 0.90 |
| Earnings Per Share-Unit Curr | 14.75 | 12.89 | 9.21 | 6.23 | 4.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 80.53 | 70.22 | 60.59 | 53.38 | 48.48 |
| Book Value(Adj)-Unit Curr | 80.53 | 70.22 | 60.59 | 53.38 | 48.48 |