| Sona BLW Precision Forgings Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 543300 |
NSE Symbol : SONACOMS |
P/E(TTM) : 51.06 |
|
ISIN Demat : INE073K01018 |
Div & Yield% : 0.66 |
EPS(TTM) : 9.54 |
|
Book Value(₹) : 89.69 |
Market Cap(₹Cr) : 30,287.14 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,226.30 | 2,891.83 | 2,447.67 | 1,918.12 | 1,400.04 |
| Other Income | 147.28 | 41.45 | 64.03 | 85.20 | 36.88 |
| Stock Adjustments | -18.61 | 36.71 | -27.09 | 29.46 | 63.65 |
| Total Income | 3,354.97 | 2,969.99 | 2,484.61 | 2,032.78 | 1,500.57 |
| EXPENDITURE : | |||||
| Raw Materials | 1,387.86 | 1,266.36 | 1,065.91 | 864.82 | 616.15 |
| Power and Fuel Cost | 88.26 | 81.26 | 64.79 | 47.95 | 38.81 |
| Other Manufacturing Expenses | 420.79 | 390.76 | 348.21 | 288.46 | 208.02 |
| Selling and Administration Expenses | 146.04 | 131.98 | 121.66 | 85.12 | 62.97 |
| Miscellaneous Expenses | 34.61 | 31.29 | 35.47 | 22.79 | 25.48 |
| Employee Benefit Expenses | 245.33 | 211.15 | 171.03 | 160.09 | 139.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,032.09 | 857.19 | 677.53 | 563.55 | 409.21 |
| Interest | 27.91 | 25.39 | 16.36 | 17.24 | 31.80 |
| Gross Profit | 1,004.18 | 831.80 | 661.17 | 546.31 | 377.41 |
| Depreciation | 232.66 | 202.59 | 166.55 | 129.54 | 86.07 |
| Profit Before Tax | 771.52 | 629.21 | 494.62 | 416.77 | 291.34 |
| Current Tax | 187.83 | 142.38 | 103.69 | 66.16 | 39.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.00 | 2.35 | 2.84 | -2.92 | 36.30 |
| Reported Net Profit | 579.69 | 484.48 | 388.09 | 353.54 | 216.04 |
| Extraordinary Items | 15.89 | 0.68 | 2.78 | 10.00 | -10.53 |
| Adjusted Net Profit | 563.80 | 483.80 | 385.31 | 343.54 | 226.57 |
| Adjustment below Net Profit | -0.84 | -1.73 | 0.17 | -1.12 | 0.35 |
| Profit/Loss Balance carried down | 1,346.35 | 1,042.90 | 774.56 | 467.14 | 341.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 189.20 | 179.29 | 119.93 | 45.00 | 90.40 |
| P & L Balance carried down | 1,736.00 | 1,346.35 | 1,042.90 | 774.56 | 467.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 32.00 | 30.60 | 28.10 | 15.40 | 189.33 |
| Dividend Per Share(Rs) | 3.20 | 3.06 | 2.81 | 1.54 | 18.93 |
| Earnings Per Share-Unit Curr | 9.32 | 8.26 | 6.63 | 6.05 | 3.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 86.78 | 43.89 | 38.43 | 33.77 | 23.75 |
| Book Value(Adj)-Unit Curr | 86.78 | 43.89 | 38.43 | 33.77 | - |