| Dhanuka Agritech Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 507717 |
NSE Symbol : DHANUKA |
P/E(TTM) : 20.15 |
|
ISIN Demat : INE435G01025 |
Div & Yield% : 0.16 |
EPS(TTM) : 62.12 |
|
Book Value(₹) : 342.33 |
Market Cap(₹Cr) : 5,642.00 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,035.15 | 1,758.54 | 1,700.22 | 1,477.78 | 1,387.47 |
| Other Income | 36.10 | 34.96 | 44.76 | 33.59 | 33.70 |
| Stock Adjustments | -20.59 | 35.61 | 5.87 | 10.91 | 35.00 |
| Total Income | 2,050.66 | 1,829.11 | 1,750.85 | 1,522.28 | 1,456.17 |
| EXPENDITURE : | |||||
| Raw Materials | 1,104.97 | 1,017.91 | 1,033.90 | 867.25 | 820.62 |
| Power and Fuel Cost | 5.36 | 4.59 | 2.66 | 2.28 | 2.26 |
| Other Manufacturing Expenses | 109.17 | 101.00 | 97.03 | 92.54 | 90.28 |
| Selling and Administration Expenses | 175.90 | 158.97 | 137.75 | 119.18 | 102.32 |
| Miscellaneous Expenses | 30.49 | 28.88 | 29.66 | 23.31 | 19.46 |
| Employee Benefit Expenses | 172.07 | 155.36 | 126.26 | 120.50 | 118.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 452.71 | 362.41 | 323.58 | 297.20 | 302.97 |
| Interest | 5.11 | 3.09 | 3.25 | 3.44 | 2.85 |
| Gross Profit | 447.60 | 359.32 | 320.33 | 293.76 | 300.12 |
| Depreciation | 55.46 | 40.56 | 17.61 | 16.28 | 15.18 |
| Profit Before Tax | 392.14 | 318.76 | 302.72 | 277.48 | 284.94 |
| Current Tax | 95.47 | 76.94 | 72.39 | 71.43 | 71.42 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.29 | 2.72 | -3.17 | -2.73 | 2.96 |
| Reported Net Profit | 296.96 | 239.09 | 233.51 | 208.78 | 210.56 |
| Extraordinary Items | 5.15 | 1.43 | 17.97 | 3.91 | 2.65 |
| Adjusted Net Profit | 291.81 | 237.66 | 215.54 | 204.87 | 207.91 |
| Adjustment below Net Profit | -122.67 | 1.06 | -104.47 | 1.91 | -121.75 |
| Profit/Loss Balance carried down | 1,244.92 | 1,050.35 | 949.46 | 785.35 | 696.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 27.45 | 45.58 | 28.15 | 46.58 | 0.20 |
| P & L Balance carried down | 1,391.76 | 1,244.92 | 1,050.35 | 949.46 | 785.35 |
| Dividend | 0.00 | 36.46 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 700.00 | 100.00 | 700.00 | 100.00 |
| Dividend Per Share(Rs) | 2.00 | 14.00 | 2.00 | 14.00 | 2.00 |
| Earnings Per Share-Unit Curr | 65.88 | 52.46 | 51.23 | 44.82 | 45.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 311.17 | 275.54 | 232.85 | 206.19 | 170.96 |
| Book Value(Adj)-Unit Curr | 311.17 | 275.54 | 232.85 | 206.19 | 170.96 |