| Suryalata Spinning Mills Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 514138 |
NSE Symbol : - |
P/E(TTM) : 7.91 |
|
ISIN Demat : INE132C01027 |
Div & Yield% : 0.63 |
EPS(TTM) : 40.45 |
|
Book Value(₹) : 601.42 |
Market Cap(₹Cr) : 136.57 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 54.07 | 50.98 | 51.52 | 47.23 | 30.65 |
| Net Sales | 482.96 | 441.01 | 479.26 | 480.35 | 276.52 |
| Other Income | 8.10 | 4.50 | 3.84 | 1.69 | 1.05 |
| Stock Adjustments | 2.11 | 2.22 | -0.81 | -17.38 | 16.61 |
| Total Income | 493.17 | 447.73 | 482.29 | 464.66 | 294.18 |
| EXPENDITURE : | |||||
| Raw Materials | 320.76 | 291.52 | 299.73 | 272.37 | 159.75 |
| Power and Fuel Cost | 59.69 | 47.36 | 48.37 | 39.79 | 32.57 |
| Other Manufacturing Expenses | 21.26 | 20.03 | 21.18 | 17.95 | 12.98 |
| Selling and Administration Expenses | 15.70 | 13.58 | 16.34 | 21.03 | 11.48 |
| Miscellaneous Expenses | 1.10 | 1.74 | 2.01 | 1.32 | 0.93 |
| Employee Benefit Expenses | 39.04 | 36.35 | 34.02 | 31.40 | 27.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 35.62 | 37.14 | 60.64 | 80.79 | 49.15 |
| Interest | 7.34 | 6.87 | 5.28 | 8.78 | 11.49 |
| Gross Profit | 28.28 | 30.27 | 55.36 | 72.01 | 37.66 |
| Depreciation | 15.15 | 13.13 | 12.07 | 11.43 | 11.19 |
| Profit Before Tax | 13.13 | 17.14 | 43.29 | 60.58 | 26.47 |
| Current Tax | 1.13 | 2.75 | 10.10 | 15.36 | 4.83 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.17 | 2.46 | 2.16 | -2.53 | 2.88 |
| Reported Net Profit | 9.82 | 11.93 | 31.03 | 47.75 | 18.77 |
| Extraordinary Items | 0.00 | -0.64 | -0.03 | 0.03 | -0.01 |
| Adjusted Net Profit | 9.82 | 12.57 | 31.06 | 47.72 | 18.78 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 |
| Profit/Loss Balance carried down | 34.15 | 32.60 | 31.95 | 14.45 | 10.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.25 | 10.38 | 30.38 | 30.25 | 15.13 |
| P & L Balance carried down | 33.72 | 34.15 | 32.60 | 31.95 | 14.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 30.00 | 30.00 | 20.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 23.01 | 27.96 | 72.73 | 111.91 | 43.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 581.18 | 557.66 | 529.82 | 457.40 | 347.29 |
| Book Value(Adj)-Unit Curr | 581.18 | 557.66 | 529.82 | 457.40 | 347.29 |