| Superhouse Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 523283 |
NSE Symbol : SUPERHOUSE |
P/E(TTM) : 12.50 |
|
ISIN Demat : INE712B01010 |
Div & Yield% : 0.54 |
EPS(TTM) : 11.82 |
|
Book Value(₹) : 364.05 |
Market Cap(₹Cr) : 162.95 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 504.91 | 520.61 | 633.17 | 548.35 | 453.96 |
| Other Income | 18.31 | 9.11 | 10.54 | 9.47 | 6.27 |
| Stock Adjustments | 6.74 | -27.65 | -6.12 | 38.24 | -13.99 |
| Total Income | 529.96 | 502.07 | 637.59 | 596.06 | 446.24 |
| EXPENDITURE : | |||||
| Raw Materials | 190.98 | 173.71 | 243.83 | 216.70 | 151.43 |
| Power and Fuel Cost | 13.52 | 15.74 | 16.71 | 15.59 | 13.12 |
| Other Manufacturing Expenses | 174.86 | 179.60 | 225.23 | 211.49 | 160.53 |
| Selling and Administration Expenses | 50.30 | 44.36 | 51.71 | 48.43 | 34.81 |
| Miscellaneous Expenses | 2.67 | 6.37 | 5.64 | 7.78 | 7.19 |
| Employee Benefit Expenses | 51.26 | 45.52 | 42.22 | 38.06 | 30.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 46.37 | 36.76 | 52.25 | 58.01 | 49.03 |
| Interest | 14.33 | 11.07 | 10.72 | 7.97 | 9.71 |
| Gross Profit | 32.04 | 25.69 | 41.53 | 50.04 | 39.32 |
| Depreciation | 14.11 | 15.38 | 14.67 | 13.71 | 14.40 |
| Profit Before Tax | 17.93 | 10.31 | 26.86 | 36.33 | 24.92 |
| Current Tax | 5.70 | 1.46 | 6.20 | 10.48 | 5.14 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.18 | 0.92 | 0.47 | -0.87 | 0.14 |
| Reported Net Profit | 13.41 | 7.93 | 20.20 | 26.71 | 19.64 |
| Extraordinary Items | 4.48 | 1.28 | 0.69 | -1.54 | -0.10 |
| Adjusted Net Profit | 8.93 | 6.65 | 19.51 | 28.25 | 19.74 |
| Adjustment below Net Profit | -0.45 | -0.04 | -0.03 | -0.16 | 0.46 |
| Profit/Loss Balance carried down | 240.80 | 235.02 | 217.95 | 193.50 | 175.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.88 | 2.10 | 3.10 | 2.10 | 1.88 |
| P & L Balance carried down | 251.88 | 240.80 | 235.02 | 217.95 | 193.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 8.00 | 8.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.80 | 0.80 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 12.17 | 7.19 | 18.32 | 24.23 | 17.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 356.94 | 345.98 | 339.83 | 322.54 | 299.45 |
| Book Value(Adj)-Unit Curr | 356.94 | 345.98 | 339.83 | 322.54 | 299.45 |