| Kamdhenu Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 532741 |
NSE Symbol : KAMDHENU |
P/E(TTM) : 10.36 |
|
ISIN Demat : INE390H01020 |
Div & Yield% : 0.10 |
EPS(TTM) : 2.47 |
|
Book Value(₹) : 12.92 |
Market Cap(₹Cr) : 721.62 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 747.49 | 724.71 | 732.08 | 599.59 | 625.22 |
| Other Income | 10.46 | 13.59 | 1.59 | 3.02 | 3.49 |
| Stock Adjustments | 4.76 | -3.06 | -1.53 | 1.39 | -10.98 |
| Total Income | 762.71 | 735.24 | 732.14 | 604.00 | 617.73 |
| EXPENDITURE : | |||||
| Raw Materials | 526.73 | 522.78 | 548.00 | 446.73 | 404.92 |
| Power and Fuel Cost | 41.86 | 44.00 | 38.86 | 29.96 | 25.22 |
| Other Manufacturing Expenses | 8.70 | 9.17 | 9.90 | 8.66 | 21.30 |
| Selling and Administration Expenses | 57.21 | 42.99 | 36.21 | 20.99 | 59.91 |
| Miscellaneous Expenses | 2.34 | 5.56 | 2.74 | 15.50 | 14.76 |
| Employee Benefit Expenses | 39.99 | 38.15 | 34.85 | 37.17 | 48.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 85.88 | 72.59 | 61.59 | 44.99 | 43.57 |
| Interest | 0.21 | 0.63 | 1.93 | 3.74 | 13.95 |
| Gross Profit | 85.67 | 71.96 | 59.66 | 41.25 | 29.62 |
| Depreciation | 5.27 | 5.04 | 4.77 | 4.72 | 8.66 |
| Profit Before Tax | 80.40 | 66.92 | 54.89 | 36.53 | 20.96 |
| Current Tax | 19.68 | 14.67 | 14.78 | 10.58 | 5.97 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.15 | 2.12 | -0.92 | -0.80 | -0.11 |
| Reported Net Profit | 60.87 | 50.13 | 41.02 | 26.75 | 15.09 |
| Extraordinary Items | 0.00 | -0.19 | 0.08 | 0.01 | -7.17 |
| Adjusted Net Profit | 60.87 | 50.32 | 40.94 | 26.74 | 22.26 |
| Adjustment below Net Profit | -0.20 | -0.11 | -42.83 | 7.13 | 0.00 |
| Profit/Loss Balance carried down | 186.56 | 140.58 | 145.09 | 113.36 | 99.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.55 | 4.04 | 2.69 | 2.15 | 1.35 |
| P & L Balance carried down | 241.68 | 186.56 | 140.58 | 145.09 | 113.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2.50 | 20.00 | 15.00 | 10.00 | 8.00 |
| Dividend Per Share(Rs) | 0.25 | 2.00 | 1.50 | 1.00 | 0.80 |
| Earnings Per Share-Unit Curr | 21.94 | 18.61 | 15.23 | 9.93 | 5.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 107.85 | 79.12 | 61.88 | 83.31 | 72.31 |
| Book Value(Adj)-Unit Curr | 107.85 | 7.91 | 6.19 | 8.33 | 7.23 |