| Lakshmi Engineering & Warehousing Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 505302 |
NSE Symbol : - |
P/E(TTM) : 179.65 |
|
ISIN Demat : INE718M01022 |
Div & Yield% : 0.44 |
EPS(TTM) : 12.69 |
|
Book Value(₹) : 327.64 |
Market Cap(₹Cr) : 152.46 |
Face Value(₹) : 100.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12.80 | 14.79 | 12.71 | 11.82 | 10.20 |
| Other Income | 1.22 | 1.77 | 1.54 | 1.39 | 1.15 |
| Stock Adjustments | 0.14 | 0.02 | 0.15 | 0.04 | 0.05 |
| Total Income | 14.16 | 16.58 | 14.40 | 13.25 | 11.40 |
| EXPENDITURE : | |||||
| Raw Materials | 1.09 | 1.20 | 1.23 | 0.95 | 0.64 |
| Power and Fuel Cost | 0.50 | 0.54 | 0.50 | 0.38 | 0.31 |
| Other Manufacturing Expenses | 1.55 | 2.26 | 1.81 | 1.42 | 0.90 |
| Selling and Administration Expenses | 2.66 | 1.92 | 1.85 | 1.52 | 1.42 |
| Miscellaneous Expenses | 0.32 | 0.57 | 0.24 | 0.16 | 0.14 |
| Employee Benefit Expenses | 5.17 | 5.08 | 4.13 | 3.63 | 2.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2.87 | 5.00 | 4.63 | 5.19 | 5.06 |
| Interest | 0.88 | 0.79 | 0.91 | 0.73 | 0.79 |
| Gross Profit | 1.99 | 4.21 | 3.72 | 4.46 | 4.27 |
| Depreciation | 1.19 | 1.16 | 0.98 | 0.94 | 0.89 |
| Profit Before Tax | 0.80 | 3.05 | 2.74 | 3.52 | 3.38 |
| Current Tax | 0.13 | 0.39 | 0.43 | 0.85 | 0.69 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.17 | 0.35 | 0.18 | 0.07 | 0.16 |
| Reported Net Profit | 0.84 | 2.31 | 2.13 | 2.60 | 2.54 |
| Extraordinary Items | -0.03 | 0.28 | 0.00 | 0.00 | 0.11 |
| Adjusted Net Profit | 0.87 | 2.03 | 2.13 | 2.60 | 2.43 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | -0.08 | -0.03 |
| Profit/Loss Balance carried down | 7.11 | 5.47 | 3.90 | 1.39 | -1.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.80 | 0.67 | 0.67 | 0.00 | 0.00 |
| P & L Balance carried down | 7.15 | 7.11 | 5.35 | 3.90 | 1.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 12.00 | 10.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 10.00 | 12.00 | 10.00 | 10.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.57 | 34.52 | 31.82 | 38.89 | 3.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 325.23 | 324.05 | 299.62 | 277.94 | 24.03 |
| Book Value(Adj)-Unit Curr | 325.23 | 324.05 | 299.62 | 277.94 | 240.30 |