| GEE Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 504028 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE064H01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 23.34 |
Market Cap(₹Cr) : 421.01 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 333.84 | 369.14 | 395.66 | 323.41 | 252.59 |
| Other Income | 0.27 | 0.73 | 1.33 | 1.19 | 1.54 |
| Stock Adjustments | -6.08 | 10.65 | 1.65 | 12.43 | 0.35 |
| Total Income | 328.03 | 380.52 | 398.64 | 337.03 | 254.48 |
| EXPENDITURE : | |||||
| Raw Materials | 243.59 | 280.85 | 292.89 | 256.46 | 174.77 |
| Power and Fuel Cost | 10.09 | 10.29 | 11.66 | 10.27 | 8.93 |
| Other Manufacturing Expenses | 20.89 | 18.30 | 21.93 | 7.19 | 15.46 |
| Selling and Administration Expenses | 21.53 | 18.95 | 21.91 | 13.36 | 9.90 |
| Miscellaneous Expenses | 6.52 | 2.09 | 5.14 | 1.69 | 1.72 |
| Employee Benefit Expenses | 24.32 | 19.80 | 20.43 | 18.56 | 16.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.10 | 30.25 | 24.69 | 29.50 | 27.10 |
| Interest | 8.91 | 8.17 | 8.95 | 5.73 | 5.25 |
| Gross Profit | -7.81 | 22.08 | 15.74 | 23.77 | 21.85 |
| Depreciation | 4.16 | 4.01 | 4.20 | 4.16 | 4.10 |
| Profit Before Tax | -11.97 | 18.07 | 11.54 | 19.61 | 17.75 |
| Current Tax | -0.53 | 5.33 | 3.67 | 5.06 | 5.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.19 | -0.12 | -0.64 | -0.53 | -0.27 |
| Reported Net Profit | -9.24 | 12.86 | 8.51 | 15.07 | 12.66 |
| Extraordinary Items | 0.01 | -0.06 | -0.07 | -0.05 | -0.02 |
| Adjusted Net Profit | -9.25 | 12.92 | 8.58 | 15.12 | 12.68 |
| Adjustment below Net Profit | 0.09 | -0.02 | 0.08 | 0.03 | -0.18 |
| Profit/Loss Balance carried down | 84.61 | 73.77 | 65.51 | 52.41 | 41.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 2.00 | 0.33 | 2.00 | 2.00 |
| P & L Balance carried down | 75.46 | 84.61 | 73.77 | 65.51 | 52.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.56 | 4.95 | 3.27 | 5.80 | 5.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 46.99 | 50.52 | 45.58 | 41.59 | 39.35 |
| Book Value(Adj)-Unit Curr | 23.50 | 25.26 | 22.79 | 20.80 | 17.88 |