| Birlasoft Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532400 |
NSE Symbol : BSOFT |
P/E(TTM) : 43.75 |
|
ISIN Demat : INE836A01035 |
Div & Yield% : 1.50 |
EPS(TTM) : 9.89 |
|
Book Value(₹) : 60.20 |
Market Cap(₹Cr) : 12,052.55 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,657.88 | 2,644.53 | 2,417.24 | 2,049.38 | 1,640.53 |
| Other Income | 136.93 | 98.32 | 34.17 | 74.13 | 11.95 |
| Stock Adjustments | 1.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,796.60 | 2,742.85 | 2,451.41 | 2,123.51 | 1,652.48 |
| EXPENDITURE : | |||||
| Raw Materials | 73.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 7.90 | 7.37 | 6.82 | 6.41 | 7.01 |
| Other Manufacturing Expenses | 246.97 | 238.49 | 224.44 | 179.57 | 123.11 |
| Selling and Administration Expenses | 83.84 | 142.02 | 131.69 | 65.43 | 50.24 |
| Miscellaneous Expenses | 26.52 | 40.85 | 66.14 | 21.08 | 38.92 |
| Employee Benefit Expenses | 1,888.09 | 1,834.63 | 1,669.35 | 1,374.96 | 1,065.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 470.03 | 479.50 | 352.97 | 476.06 | 367.41 |
| Interest | 8.56 | 6.92 | 9.84 | 10.72 | 10.24 |
| Gross Profit | 461.47 | 472.58 | 343.13 | 465.34 | 357.17 |
| Depreciation | 73.04 | 76.33 | 75.94 | 68.51 | 69.94 |
| Profit Before Tax | 388.43 | 396.25 | 267.19 | 396.83 | 287.23 |
| Current Tax | 90.35 | 90.92 | 73.27 | 93.12 | 76.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.47 | 6.59 | -6.44 | 7.66 | 17.48 |
| Reported Net Profit | 298.55 | 298.74 | 200.36 | 296.05 | 193.56 |
| Extraordinary Items | 9.19 | 6.43 | 6.47 | 3.99 | 0.22 |
| Adjusted Net Profit | 289.36 | 292.31 | 193.89 | 292.06 | 193.34 |
| Adjustment below Net Profit | 2.92 | -5.46 | -86.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,210.06 | 1,039.40 | 1,059.97 | 873.61 | 735.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 175.36 | 122.62 | 124.95 | 109.69 | 55.42 |
| P & L Balance carried down | 1,336.17 | 1,210.06 | 1,049.39 | 1,059.97 | 873.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 325.00 | 325.00 | 175.00 | 225.00 | 175.00 |
| Dividend Per Share(Rs) | 6.50 | 6.50 | 3.50 | 4.50 | 3.50 |
| Earnings Per Share-Unit Curr | 10.74 | 10.83 | 7.29 | 10.59 | 6.98 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 59.25 | 53.21 | 44.42 | 56.85 | 50.24 |
| Book Value(Adj)-Unit Curr | 59.25 | 53.21 | 44.42 | 56.85 | 50.24 |