| Everest Industries Ltd | Industry : (Cement - Products) | |
|---|---|---|
|
BSE Code : 508906 |
NSE Symbol : EVERESTIND |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE295A01018 |
Div & Yield% : 0.49 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 387.76 |
Market Cap(₹Cr) : 813.48 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,707.02 | 1,588.76 | 1,645.03 | 1,361.19 | 1,213.24 |
| Other Income | 35.44 | 28.85 | 40.43 | 29.16 | 8.89 |
| Stock Adjustments | 6.44 | -17.81 | 36.27 | 35.88 | -36.60 |
| Total Income | 1,748.90 | 1,599.80 | 1,721.73 | 1,426.23 | 1,185.53 |
| EXPENDITURE : | |||||
| Raw Materials | 1,029.51 | 934.61 | 992.62 | 778.98 | 615.90 |
| Power and Fuel Cost | 48.29 | 47.14 | 48.87 | 43.40 | 36.05 |
| Other Manufacturing Expenses | 166.69 | 129.88 | 141.21 | 118.82 | 94.52 |
| Selling and Administration Expenses | 192.35 | 199.91 | 218.89 | 198.75 | 147.73 |
| Miscellaneous Expenses | 78.57 | 62.24 | 62.28 | 58.76 | 60.44 |
| Employee Benefit Expenses | 162.03 | 152.90 | 148.90 | 129.18 | 108.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 71.46 | 73.12 | 108.96 | 98.34 | 122.05 |
| Interest | 20.88 | 12.69 | 31.50 | 3.15 | 3.90 |
| Gross Profit | 50.58 | 60.43 | 77.46 | 95.19 | 118.15 |
| Depreciation | 37.06 | 32.30 | 33.78 | 28.64 | 25.31 |
| Profit Before Tax | 13.52 | 28.13 | 43.68 | 66.55 | 92.84 |
| Current Tax | 3.41 | 5.10 | 0.39 | 22.40 | 41.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.23 | -0.85 | 0.09 | 0.04 | -5.76 |
| Reported Net Profit | 14.35 | 23.87 | 43.20 | 44.12 | 57.59 |
| Extraordinary Items | 4.27 | 5.29 | 0.08 | -2.38 | -0.32 |
| Adjusted Net Profit | 10.08 | 18.58 | 43.12 | 46.50 | 57.91 |
| Adjustment below Net Profit | 0.45 | 0.36 | -0.27 | -0.43 | 0.97 |
| Profit/Loss Balance carried down | 455.23 | 440.44 | 406.92 | 374.96 | 317.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.95 | 9.45 | 9.41 | 11.73 | 1.56 |
| P & L Balance carried down | 466.08 | 455.23 | 440.44 | 406.92 | 374.96 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 60.00 | 60.00 | 75.00 |
| Dividend Per Share(Rs) | 2.50 | 2.50 | 6.00 | 6.00 | 7.50 |
| Earnings Per Share-Unit Curr | 9.07 | 15.12 | 27.45 | 28.14 | 36.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 393.98 | 383.76 | 371.16 | 346.92 | 326.18 |
| Book Value(Adj)-Unit Curr | 393.98 | 383.76 | 371.16 | 346.92 | 326.18 |