| KPT Industries Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 505299 |
NSE Symbol : - |
P/E(TTM) : 16.73 |
|
ISIN Demat : INE731D01024 |
Div & Yield% : 0.49 |
EPS(TTM) : 36.91 |
|
Book Value(₹) : 217.70 |
Market Cap(₹Cr) : 209.93 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 166.05 | 151.63 | 149.76 | 116.48 | 102.16 |
| Other Income | 0.58 | 0.62 | 0.68 | 2.99 | 0.34 |
| Stock Adjustments | 2.69 | 6.42 | 0.69 | 5.03 | -4.51 |
| Total Income | 169.32 | 158.67 | 151.13 | 124.50 | 97.99 |
| EXPENDITURE : | |||||
| Raw Materials | 103.57 | 98.19 | 98.01 | 78.48 | 63.08 |
| Power and Fuel Cost | 1.30 | 1.18 | 1.11 | 0.94 | 0.82 |
| Other Manufacturing Expenses | 9.64 | 9.33 | 8.21 | 6.19 | 4.60 |
| Selling and Administration Expenses | 10.77 | 9.94 | 10.62 | 8.28 | 6.75 |
| Miscellaneous Expenses | 2.08 | 1.15 | 1.12 | 4.98 | 0.86 |
| Employee Benefit Expenses | 14.88 | 14.44 | 12.71 | 12.93 | 11.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 27.08 | 24.46 | 19.36 | 12.70 | 10.17 |
| Interest | 4.62 | 4.88 | 4.34 | 3.77 | 4.69 |
| Gross Profit | 22.46 | 19.58 | 15.02 | 8.93 | 5.48 |
| Depreciation | 3.58 | 3.23 | 3.02 | 2.88 | 3.00 |
| Profit Before Tax | 18.88 | 16.35 | 12.00 | 6.05 | 2.48 |
| Current Tax | 4.87 | 4.17 | 3.54 | 1.68 | 0.56 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.09 | 0.11 | 0.04 | -0.65 | -0.23 |
| Reported Net Profit | 13.93 | 12.06 | 8.42 | 5.01 | 2.15 |
| Extraordinary Items | 0.01 | 0.02 | 0.01 | -0.78 | 0.02 |
| Adjusted Net Profit | 13.92 | 12.04 | 8.41 | 5.79 | 2.13 |
| Adjustment below Net Profit | -0.05 | -0.05 | -0.03 | -0.17 | 0.02 |
| Profit/Loss Balance carried down | 31.38 | 19.87 | 11.82 | 7.15 | 4.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.85 | 0.51 | 0.34 | 0.17 | 0.00 |
| P & L Balance carried down | 44.41 | 31.38 | 19.87 | 11.82 | 7.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 30.00 | 20.00 | 20.00 | 10.00 |
| Dividend Per Share(Rs) | 3.00 | 1.50 | 1.00 | 1.00 | 0.50 |
| Earnings Per Share-Unit Curr | 40.96 | 35.47 | 24.77 | 14.74 | 6.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 201.14 | 162.81 | 128.97 | 105.29 | 91.56 |
| Book Value(Adj)-Unit Curr | 201.14 | 162.81 | 128.97 | 105.29 | 91.56 |
