| Dwarikesh Sugar Industries Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 532610 |
NSE Symbol : DWARKESH |
P/E(TTM) : 47.38 |
|
ISIN Demat : INE366A01041 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.81 |
|
Book Value(₹) : 40.74 |
Market Cap(₹Cr) : 711.19 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,358.88 | 1,709.57 | 2,102.96 | 1,978.71 | 1,838.85 |
| Other Income | 6.44 | 11.67 | 14.04 | 3.23 | 7.10 |
| Stock Adjustments | 6.55 | 177.73 | -201.38 | -102.77 | -64.44 |
| Total Income | 1,371.87 | 1,898.97 | 1,915.62 | 1,879.17 | 1,781.51 |
| EXPENDITURE : | |||||
| Raw Materials | 1,013.67 | 1,397.47 | 1,396.98 | 1,341.57 | 1,337.36 |
| Power and Fuel Cost | 0.50 | 2.78 | 0.43 | 0.53 | 0.27 |
| Other Manufacturing Expenses | 82.05 | 115.42 | 103.75 | 99.85 | 81.98 |
| Selling and Administration Expenses | 32.54 | 40.60 | 63.17 | 37.63 | 46.75 |
| Miscellaneous Expenses | 12.76 | 7.56 | 6.30 | 9.35 | 14.04 |
| Employee Benefit Expenses | 110.44 | 118.51 | 118.03 | 96.30 | 92.75 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 119.91 | 216.62 | 228.59 | 293.96 | 208.35 |
| Interest | 18.52 | 20.13 | 25.85 | 31.66 | 47.65 |
| Gross Profit | 101.39 | 196.49 | 202.74 | 262.30 | 160.70 |
| Depreciation | 48.93 | 52.50 | 50.24 | 43.63 | 40.89 |
| Profit Before Tax | 52.46 | 143.99 | 152.50 | 218.67 | 119.81 |
| Current Tax | 9.60 | 25.04 | 26.53 | 38.51 | 21.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 19.53 | 35.43 | 21.23 | 24.95 | 7.15 |
| Reported Net Profit | 23.34 | 83.52 | 104.75 | 155.22 | 91.54 |
| Extraordinary Items | 0.02 | 0.00 | -0.23 | -0.04 | -0.08 |
| Adjusted Net Profit | 23.32 | 83.52 | 104.98 | 155.26 | 91.62 |
| Adjustment below Net Profit | -38.68 | -0.21 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 618.42 | 535.11 | 468.02 | 374.04 | 297.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.30 | 0.00 | 37.66 | 61.20 | 15.00 |
| P & L Balance carried down | 602.77 | 618.42 | 535.11 | 468.06 | 374.04 |
| Dividend | 0.00 | 0.00 | 37.66 | 61.20 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 200.00 | 200.00 | 125.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 2.00 | 2.00 | 1.25 |
| Earnings Per Share-Unit Curr | 1.26 | 4.44 | 5.56 | 8.24 | 4.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.51 | 43.66 | 39.28 | 35.76 | 30.74 |
| Book Value(Adj)-Unit Curr | 43.51 | 43.66 | 39.28 | 35.76 | 30.74 |