| Oriental Rail Infrastructure Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 531859 |
NSE Symbol : - |
P/E(TTM) : 89.25 |
|
ISIN Demat : INE457G01029 |
Div & Yield% : 0.07 |
EPS(TTM) : 1.60 |
|
Book Value(₹) : 49.60 |
Market Cap(₹Cr) : 957.60 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 153.16 | 171.58 | 134.53 | 112.90 | 95.91 |
| Other Income | 4.97 | 2.23 | 1.94 | 1.93 | 2.04 |
| Stock Adjustments | 4.79 | 1.79 | -1.66 | 3.31 | -5.40 |
| Total Income | 162.92 | 175.60 | 134.81 | 118.14 | 92.55 |
| EXPENDITURE : | |||||
| Raw Materials | 107.56 | 119.50 | 98.05 | 72.83 | 56.51 |
| Power and Fuel Cost | 2.92 | 2.43 | 2.56 | 2.30 | 1.99 |
| Other Manufacturing Expenses | 3.24 | 3.25 | 2.09 | 1.89 | 1.18 |
| Selling and Administration Expenses | 11.52 | 14.05 | 11.73 | 10.64 | 7.43 |
| Miscellaneous Expenses | 0.26 | 0.24 | 0.41 | 0.41 | 0.30 |
| Employee Benefit Expenses | 16.55 | 14.23 | 11.39 | 9.65 | 7.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 20.88 | 21.89 | 8.57 | 20.44 | 17.73 |
| Interest | 5.17 | 4.44 | 4.32 | 1.74 | 2.16 |
| Gross Profit | 15.71 | 17.45 | 4.25 | 18.70 | 15.57 |
| Depreciation | 1.30 | 1.27 | 1.08 | 0.97 | 1.16 |
| Profit Before Tax | 14.41 | 16.18 | 3.17 | 17.73 | 14.41 |
| Current Tax | 4.08 | 4.08 | 0.73 | 4.68 | 3.77 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.09 | 0.14 | -0.01 | -0.06 |
| Reported Net Profit | 10.29 | 12.01 | 2.30 | 13.06 | 10.70 |
| Extraordinary Items | 0.00 | 0.03 | 0.01 | 0.03 | 0.00 |
| Adjusted Net Profit | 10.29 | 11.98 | 2.29 | 13.03 | 10.70 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.29 | 12.01 | 2.30 | 13.06 | 10.70 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 0.00 | 25.00 | 20.00 |
| Dividend Per Share(Rs) | 0.10 | 0.10 | 0.00 | 0.25 | 0.20 |
| Earnings Per Share-Unit Curr | 1.59 | 1.95 | 0.43 | 2.42 | 1.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 44.03 | 37.79 | 17.17 | 16.71 | 14.53 |
| Book Value(Adj)-Unit Curr | 44.03 | 37.79 | 17.17 | 16.71 | 14.53 |