| Nitta Gelatin India Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 506532 |
NSE Symbol : KERALACHEM |
P/E(TTM) : 9.07 |
|
ISIN Demat : INE265B01019 |
Div & Yield% : 0.99 |
EPS(TTM) : 89.28 |
|
Book Value(₹) : 473.88 |
Market Cap(₹Cr) : 735.39 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 529.01 | 474.27 | 486.75 | 428.52 | 354.30 |
| Other Income | 21.98 | 16.67 | 5.31 | 5.80 | 4.62 |
| Stock Adjustments | 2.36 | 7.62 | 0.37 | 0.59 | -1.18 |
| Total Income | 553.35 | 498.56 | 492.43 | 434.91 | 357.74 |
| EXPENDITURE : | |||||
| Raw Materials | 245.69 | 210.54 | 232.81 | 227.97 | 186.96 |
| Power and Fuel Cost | 61.23 | 52.12 | 52.23 | 46.83 | 39.42 |
| Other Manufacturing Expenses | 33.54 | 31.72 | 31.96 | 30.92 | 25.11 |
| Selling and Administration Expenses | 30.51 | 25.87 | 28.34 | 26.46 | 18.35 |
| Miscellaneous Expenses | 7.11 | 4.91 | 5.46 | 3.05 | 6.23 |
| Employee Benefit Expenses | 49.64 | 46.54 | 46.27 | 43.23 | 37.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 125.64 | 126.85 | 95.36 | 56.44 | 44.64 |
| Interest | 2.73 | 2.89 | 4.08 | 5.23 | 5.49 |
| Gross Profit | 122.91 | 123.96 | 91.28 | 51.21 | 39.15 |
| Depreciation | 13.23 | 14.08 | 13.19 | 13.59 | 14.81 |
| Profit Before Tax | 109.68 | 109.88 | 78.09 | 37.62 | 24.34 |
| Current Tax | 25.68 | 24.69 | 22.76 | 11.24 | 2.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.80 | 2.70 | -3.44 | -0.23 | 3.93 |
| Reported Net Profit | 82.21 | 82.49 | 58.76 | 26.60 | 17.90 |
| Extraordinary Items | 9.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 73.20 | 82.49 | 58.76 | 26.60 | 17.90 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 147.97 | 72.29 | 32.96 | 9.09 | -6.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.45 | 6.81 | 19.43 | 2.72 | 2.27 |
| P & L Balance carried down | 224.73 | 147.97 | 72.29 | 32.96 | 9.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 80.00 | 60.00 | 75.00 | 40.00 | 30.00 |
| Dividend Per Share(Rs) | 8.00 | 6.00 | 7.50 | 4.00 | 3.00 |
| Earnings Per Share-Unit Curr | 90.54 | 90.85 | 64.72 | 29.29 | 19.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 421.30 | 336.78 | 253.44 | 192.61 | 168.80 |
| Book Value(Adj)-Unit Curr | 421.30 | 336.78 | 253.44 | 192.61 | 168.80 |