| Sun TV Network Ltd | Industry : (Entertainment) | |
|---|---|---|
|
BSE Code : 532733 |
NSE Symbol : SUNTV |
P/E(TTM) : 13.50 |
|
ISIN Demat : INE424H01027 |
Div & Yield% : 2.67 |
EPS(TTM) : 41.68 |
|
Book Value(₹) : 306.48 |
Market Cap(₹Cr) : 22,173.17 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,878.86 | 4,148.36 | 3,661.37 | 3,504.88 | 3,116.59 |
| Other Income | 665.10 | 481.83 | 362.03 | 244.76 | 271.44 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4,543.96 | 4,630.19 | 4,023.40 | 3,749.64 | 3,388.03 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 37.45 | 32.21 | 22.87 | 12.95 | 12.53 |
| Other Manufacturing Expenses | 1,014.63 | 875.28 | 695.27 | 615.83 | 467.06 |
| Selling and Administration Expenses | 549.67 | 494.26 | 442.45 | 394.99 | 372.13 |
| Miscellaneous Expenses | 145.81 | 56.76 | 56.26 | 128.80 | 96.74 |
| Employee Benefit Expenses | 110.44 | 104.55 | 95.24 | 88.52 | 100.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,685.96 | 3,067.13 | 2,711.31 | 2,508.55 | 2,338.84 |
| Interest | 9.79 | 4.58 | 5.37 | 28.74 | 21.97 |
| Gross Profit | 2,676.17 | 3,062.55 | 2,705.94 | 2,479.81 | 2,316.87 |
| Depreciation | 521.72 | 514.01 | 467.82 | 286.67 | 382.06 |
| Profit Before Tax | 2,154.45 | 2,548.54 | 2,238.12 | 2,193.14 | 1,934.81 |
| Current Tax | 538.46 | 614.45 | 512.38 | 483.37 | 836.52 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -38.47 | 58.94 | 51.21 | 64.97 | -422.12 |
| Reported Net Profit | 1,654.46 | 1,875.15 | 1,674.53 | 1,644.80 | 1,520.41 |
| Extraordinary Items | -51.57 | 6.64 | 33.35 | 87.25 | 64.41 |
| Adjusted Net Profit | 1,706.03 | 1,868.51 | 1,641.18 | 1,557.55 | 1,456.00 |
| Adjustment below Net Profit | 0.02 | 0.15 | 1.53 | 1.29 | 1.53 |
| Profit/Loss Balance carried down | 9,200.69 | 7,985.48 | 6,900.55 | 5,796.33 | 4,471.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 591.13 | 660.09 | 591.13 | 541.87 | 197.04 |
| P & L Balance carried down | 10,264.04 | 9,200.69 | 7,985.48 | 6,900.55 | 5,796.33 |
| Dividend | 591.13 | 660.09 | 591.13 | 541.87 | 197.04 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 335.00 | 300.00 | 275.00 | 100.00 |
| Dividend Per Share(Rs) | 15.00 | 16.75 | 15.00 | 13.75 | 5.00 |
| Earnings Per Share-Unit Curr | 41.98 | 47.58 | 42.49 | 41.74 | 38.58 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 289.71 | 262.72 | 231.89 | 204.35 | 176.33 |
| Book Value(Adj)-Unit Curr | 289.71 | 262.72 | 231.89 | 204.35 | 176.33 |