| EIH Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 500840 |
NSE Symbol : EIHOTEL |
P/E(TTM) : 33.22 |
|
ISIN Demat : INE230A01023 |
Div & Yield% : 0.40 |
EPS(TTM) : 11.20 |
|
Book Value(₹) : 68.60 |
Market Cap(₹Cr) : 23,269.80 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,399.87 | 2,193.47 | 1,773.67 | 860.86 | 432.70 |
| Other Income | 250.63 | 123.32 | 62.16 | 105.14 | 40.94 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,650.50 | 2,316.79 | 1,835.83 | 966.00 | 473.64 |
| EXPENDITURE : | |||||
| Raw Materials | 226.88 | 210.06 | 178.04 | 125.55 | 69.98 |
| Power and Fuel Cost | 122.18 | 120.95 | 111.66 | 85.66 | 68.21 |
| Other Manufacturing Expenses | 139.02 | 122.75 | 106.71 | 70.74 | 89.09 |
| Selling and Administration Expenses | 341.71 | 309.97 | 279.08 | 157.15 | 131.33 |
| Miscellaneous Expenses | 226.84 | 280.26 | 196.79 | 168.99 | 82.29 |
| Employee Benefit Expenses | 492.00 | 444.12 | 382.58 | 342.21 | 315.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,101.88 | 828.67 | 580.98 | 15.70 | -282.66 |
| Interest | 15.57 | 16.14 | 29.15 | 33.79 | 40.43 |
| Gross Profit | 1,086.31 | 812.53 | 551.83 | -18.09 | -323.09 |
| Depreciation | 123.82 | 120.51 | 115.25 | 114.85 | 119.96 |
| Profit Before Tax | 962.49 | 692.02 | 436.58 | -132.94 | -443.05 |
| Current Tax | 188.14 | 184.02 | 0.00 | 2.12 | 1.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 23.08 | -12.90 | 116.41 | -16.85 | -101.13 |
| Reported Net Profit | 751.28 | 520.90 | 320.17 | -118.21 | -343.12 |
| Extraordinary Items | 69.28 | -60.11 | -33.79 | -15.46 | -50.14 |
| Adjusted Net Profit | 682.00 | 581.01 | 353.96 | -102.75 | -292.98 |
| Adjustment below Net Profit | 0.38 | -1.68 | -10.24 | 0.78 | 3.09 |
| Profit/Loss Balance carried down | 853.13 | 402.70 | 92.78 | 210.21 | 550.24 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 75.04 | 68.79 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,529.74 | 853.13 | 402.70 | 92.78 | 210.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 75.00 | 60.00 | 55.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 1.20 | 1.10 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.01 | 8.33 | 5.12 | -1.89 | -5.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 67.88 | 57.06 | 49.86 | 44.91 | 46.78 |
| Book Value(Adj)-Unit Curr | 67.88 | 57.06 | 49.86 | 44.91 | 46.78 |