| Minda Corporation Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 538962 |
NSE Symbol : MINDACORP |
P/E(TTM) : 77.72 |
|
ISIN Demat : INE842C01021 |
Div & Yield% : 0.24 |
EPS(TTM) : 7.55 |
|
Book Value(₹) : 87.17 |
Market Cap(₹Cr) : 14,027.99 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,219.20 | 3,908.10 | 3,492.40 | 2,734.80 | 2,288.80 |
| Other Income | 37.80 | 14.20 | 41.90 | 46.30 | 30.30 |
| Stock Adjustments | -1.00 | -23.10 | 23.50 | -11.50 | 25.80 |
| Total Income | 4,256.00 | 3,899.20 | 3,557.80 | 2,769.60 | 2,344.90 |
| EXPENDITURE : | |||||
| Raw Materials | 2,513.50 | 2,337.00 | 2,242.00 | 1,713.00 | 1,476.90 |
| Power and Fuel Cost | 87.40 | 79.40 | 76.00 | 57.90 | 46.80 |
| Other Manufacturing Expenses | 241.50 | 224.90 | 192.90 | 165.40 | 140.90 |
| Selling and Administration Expenses | 194.20 | 156.20 | 87.70 | 58.20 | 55.40 |
| Miscellaneous Expenses | 40.00 | 32.20 | 50.00 | 26.40 | 20.70 |
| Employee Benefit Expenses | 663.50 | 617.40 | 534.00 | 436.50 | 362.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 515.90 | 452.10 | 375.20 | 312.20 | 241.80 |
| Interest | 67.80 | 55.70 | 40.20 | 31.40 | 38.60 |
| Gross Profit | 448.10 | 396.40 | 335.00 | 280.80 | 203.20 |
| Depreciation | 170.70 | 136.10 | 110.00 | 102.80 | 89.70 |
| Profit Before Tax | 277.40 | 260.30 | 225.00 | 178.00 | 113.50 |
| Current Tax | 70.00 | 67.90 | 0.40 | 24.40 | 31.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.50 | 3.90 | -16.00 | -6.60 | -1.40 |
| Reported Net Profit | 205.90 | 188.50 | 240.60 | 160.20 | 83.70 |
| Extraordinary Items | 2.52 | -0.74 | -25.70 | 0.22 | 0.00 |
| Adjusted Net Profit | 203.38 | 189.24 | 266.30 | 159.98 | 83.70 |
| Adjustment below Net Profit | 0.00 | 192.00 | 0.70 | -0.60 | 0.00 |
| Profit/Loss Balance carried down | 1,066.60 | 717.10 | 502.10 | 358.10 | 281.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 33.50 | 31.00 | 26.30 | 15.60 | 7.20 |
| P & L Balance carried down | 1,239.00 | 1,066.60 | 717.10 | 502.10 | 358.10 |
| Dividend | 12.00 | 11.90 | 9.60 | 7.20 | 7.20 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 70.00 | 70.00 | 60.00 | 50.00 | 32.50 |
| Dividend Per Share(Rs) | 1.40 | 1.40 | 1.20 | 1.00 | 0.65 |
| Earnings Per Share-Unit Curr | 8.62 | 7.89 | 10.07 | 6.70 | 3.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 79.75 | 72.53 | 57.72 | 48.87 | 42.76 |
| Book Value(Adj)-Unit Curr | 79.75 | 72.53 | 57.72 | 48.87 | 42.76 |