| Advani Hotels & Resorts (India) Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 523269 |
NSE Symbol : ADVANIHOTR |
P/E(TTM) : 21.22 |
|
ISIN Demat : INE199C01026 |
Div & Yield% : 3.34 |
EPS(TTM) : 2.68 |
|
Book Value(₹) : 8.07 |
Market Cap(₹Cr) : 525.79 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 107.41 | 105.42 | 98.64 | 51.34 | 27.47 |
| Other Income | 3.80 | 3.02 | 1.99 | 0.88 | 0.71 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 111.21 | 108.44 | 100.63 | 52.22 | 28.18 |
| EXPENDITURE : | |||||
| Raw Materials | 7.97 | 7.79 | 6.84 | 3.62 | 2.16 |
| Power and Fuel Cost | 6.45 | 6.51 | 6.00 | 4.57 | 3.63 |
| Other Manufacturing Expenses | 10.81 | 11.68 | 8.45 | 6.41 | 3.37 |
| Selling and Administration Expenses | 9.17 | 10.15 | 9.20 | 6.80 | 3.94 |
| Miscellaneous Expenses | 4.73 | 4.82 | 4.49 | 2.08 | 2.22 |
| Employee Benefit Expenses | 33.65 | 30.57 | 24.50 | 17.08 | 14.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.41 | 36.92 | 41.15 | 11.65 | -1.98 |
| Interest | 0.11 | 0.12 | 0.16 | 0.06 | 0.20 |
| Gross Profit | 38.30 | 36.80 | 40.99 | 11.59 | -2.18 |
| Depreciation | 3.00 | 3.31 | 2.63 | 2.87 | 3.27 |
| Profit Before Tax | 35.30 | 33.49 | 38.36 | 8.72 | -5.45 |
| Current Tax | 9.09 | 8.60 | 9.52 | 1.02 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.23 | -0.07 | 0.24 | 1.20 | -1.38 |
| Reported Net Profit | 26.44 | 24.96 | 28.60 | 6.51 | -4.08 |
| Extraordinary Items | 0.11 | 0.15 | 0.13 | 0.00 | 0.08 |
| Adjusted Net Profit | 26.33 | 24.81 | 28.47 | 6.51 | -4.16 |
| Adjustment below Net Profit | 0.00 | -0.01 | 0.00 | 0.00 | 0.03 |
| Profit/Loss Balance carried down | 41.01 | 33.08 | 21.49 | 14.98 | 19.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 17.94 | 17.01 | 17.01 | 0.00 | 0.00 |
| P & L Balance carried down | 49.51 | 41.01 | 33.08 | 21.49 | 15.11 |
| Dividend | 16.64 | 15.71 | 15.71 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 95.00 | 180.00 | 170.00 | 70.00 | 0.00 |
| Dividend Per Share(Rs) | 1.90 | 3.60 | 3.40 | 1.40 | 0.00 |
| Earnings Per Share-Unit Curr | 2.86 | 2.70 | 6.19 | 1.41 | -0.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 8.81 | 7.78 | 13.57 | 10.79 | 9.36 |
| Book Value(Adj)-Unit Curr | 8.81 | 7.78 | 6.79 | 5.40 | 4.68 |