| Rupa & Company Ltd | Industry : (Readymade Garments/ Apparells) | |
|---|---|---|
|
BSE Code : 533552 |
NSE Symbol : RUPA |
P/E(TTM) : 17.24 |
|
ISIN Demat : INE895B01021 |
Div & Yield% : 1.85 |
EPS(TTM) : 9.44 |
|
Book Value(₹) : 126.67 |
Market Cap(₹Cr) : 1,294.26 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,227.18 | 1,194.17 | 1,117.44 | 1,429.79 | 1,287.40 |
| Other Income | 17.60 | 16.65 | 16.05 | 10.70 | 7.30 |
| Stock Adjustments | 42.06 | -76.91 | -78.34 | 182.53 | -100.28 |
| Total Income | 1,286.84 | 1,133.91 | 1,055.15 | 1,623.02 | 1,194.42 |
| EXPENDITURE : | |||||
| Raw Materials | 607.52 | 519.45 | 504.13 | 774.08 | 488.42 |
| Power and Fuel Cost | 15.86 | 17.74 | 20.09 | 22.63 | 14.02 |
| Other Manufacturing Expenses | 307.00 | 255.52 | 216.83 | 337.17 | 249.87 |
| Selling and Administration Expenses | 133.29 | 136.73 | 133.20 | 129.15 | 113.29 |
| Miscellaneous Expenses | 14.70 | 18.69 | 18.21 | 14.53 | 13.30 |
| Employee Benefit Expenses | 60.63 | 56.09 | 57.91 | 67.65 | 52.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 147.84 | 129.68 | 104.78 | 277.80 | 263.20 |
| Interest | 21.31 | 21.16 | 23.18 | 18.70 | 13.43 |
| Gross Profit | 126.53 | 108.52 | 81.60 | 259.10 | 249.77 |
| Depreciation | 14.44 | 14.68 | 13.20 | 13.84 | 13.73 |
| Profit Before Tax | 112.09 | 93.84 | 68.40 | 245.26 | 236.04 |
| Current Tax | 28.08 | 24.60 | 14.77 | 41.79 | 61.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.32 | 0.12 | 0.55 | 12.71 | 0.85 |
| Reported Net Profit | 82.68 | 69.12 | 53.09 | 190.76 | 173.92 |
| Extraordinary Items | 0.40 | -2.80 | 0.65 | 0.46 | 0.30 |
| Adjusted Net Profit | 82.28 | 71.92 | 52.44 | 190.30 | 173.62 |
| Adjustment below Net Profit | 0.04 | 0.35 | 0.10 | 0.19 | -52.04 |
| Profit/Loss Balance carried down | 832.00 | 786.39 | 757.06 | 605.88 | 507.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 23.86 | 23.86 | 23.86 | 39.76 | 23.86 |
| P & L Balance carried down | 890.87 | 832.00 | 786.39 | 757.06 | 605.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 300.00 | 300.00 | 300.00 | 500.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 3.00 | 3.00 | 5.00 |
| Earnings Per Share-Unit Curr | 10.38 | 8.68 | 6.67 | 23.96 | 21.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 127.02 | 119.63 | 113.90 | 110.21 | 91.23 |
| Book Value(Adj)-Unit Curr | 127.02 | 119.63 | 113.90 | 110.21 | 91.23 |