| Sam Industries Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 532005 |
NSE Symbol : SAMINDUS |
P/E(TTM) : 9.85 |
|
ISIN Demat : INE653D01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.92 |
|
Book Value(₹) : 67.33 |
Market Cap(₹Cr) : 53.72 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13.65 | 9.91 | 25.54 | 9.40 | 7.69 |
| Other Income | 2.04 | 10.79 | 0.91 | 3.61 | 2.75 |
| Stock Adjustments | -1.44 | -3.41 | -9.05 | 3.15 | -0.35 |
| Total Income | 14.25 | 17.29 | 17.40 | 16.16 | 10.09 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.13 | 0.24 | 0.15 | 0.10 | 0.25 |
| Other Manufacturing Expenses | 0.99 | 0.20 | 0.07 | 0.11 | 0.22 |
| Selling and Administration Expenses | 4.41 | 2.91 | 7.77 | 7.46 | 2.29 |
| Miscellaneous Expenses | 1.06 | 0.56 | 1.11 | 0.06 | 0.08 |
| Employee Benefit Expenses | 0.58 | 0.42 | 0.38 | 0.58 | 0.67 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.09 | 12.96 | 7.92 | 7.87 | 6.57 |
| Interest | 2.56 | 0.55 | 0.30 | 0.39 | 0.23 |
| Gross Profit | 4.53 | 12.41 | 7.62 | 7.48 | 6.34 |
| Depreciation | 1.42 | 0.46 | 0.35 | 0.37 | 0.37 |
| Profit Before Tax | 3.11 | 11.95 | 7.27 | 7.11 | 5.97 |
| Current Tax | -0.67 | 1.28 | 1.92 | 1.21 | 1.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.64 | -0.05 | -0.04 | -0.06 | -0.08 |
| Reported Net Profit | 3.14 | 10.72 | 5.40 | 5.96 | 4.98 |
| Extraordinary Items | 1.39 | 4.81 | -0.25 | 0.75 | 0.05 |
| Adjusted Net Profit | 1.75 | 5.91 | 5.65 | 5.21 | 4.93 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -4.98 |
| Profit/Loss Balance carried down | 40.56 | 29.84 | 24.44 | 18.48 | 18.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 43.70 | 40.56 | 29.84 | 24.44 | 18.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.80 | 9.57 | 4.82 | 5.32 | 4.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 63.34 | 60.54 | 50.97 | 46.15 | 40.83 |
| Book Value(Adj)-Unit Curr | 63.34 | 60.54 | 50.97 | 46.15 | 40.83 |