| Poly Medicure Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 531768 |
NSE Symbol : POLYMED |
P/E(TTM) : 54.40 |
|
ISIN Demat : INE205C01021 |
Div & Yield% : 0.19 |
EPS(TTM) : 34.41 |
|
Book Value(₹) : 284.98 |
Market Cap(₹Cr) : 18,972.98 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,601.80 | 1,307.25 | 1,068.05 | 879.36 | 747.38 |
| Other Income | 89.77 | 58.18 | 36.29 | 38.73 | 19.29 |
| Stock Adjustments | 17.04 | -13.02 | 15.52 | 14.10 | 2.03 |
| Total Income | 1,708.61 | 1,352.41 | 1,119.86 | 932.19 | 768.70 |
| EXPENDITURE : | |||||
| Raw Materials | 441.18 | 350.49 | 315.90 | 275.46 | 199.38 |
| Power and Fuel Cost | 52.47 | 43.09 | 37.33 | 28.98 | 24.58 |
| Other Manufacturing Expenses | 259.74 | 213.11 | 187.87 | 152.60 | 75.23 |
| Selling and Administration Expenses | 117.22 | 88.92 | 73.48 | 62.47 | 102.09 |
| Miscellaneous Expenses | 20.68 | 18.62 | 14.26 | 10.16 | 7.03 |
| Employee Benefit Expenses | 280.08 | 228.85 | 188.35 | 149.89 | 130.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 537.23 | 409.31 | 302.65 | 252.62 | 229.65 |
| Interest | 13.50 | 12.85 | 10.19 | 5.36 | 9.95 |
| Gross Profit | 523.73 | 396.46 | 292.46 | 247.26 | 219.70 |
| Depreciation | 80.84 | 61.57 | 55.64 | 52.54 | 46.31 |
| Profit Before Tax | 442.89 | 334.89 | 236.82 | 194.72 | 173.39 |
| Current Tax | 93.00 | 74.19 | 58.88 | 46.04 | 43.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 18.55 | 8.98 | -1.10 | 2.66 | -0.08 |
| Reported Net Profit | 331.33 | 251.72 | 179.04 | 146.02 | 129.51 |
| Extraordinary Items | 32.77 | 15.35 | 7.11 | 12.96 | 0.70 |
| Adjusted Net Profit | 298.56 | 236.37 | 171.93 | 133.06 | 128.81 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 726.64 | 528.70 | 398.63 | 301.58 | 197.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 55.39 | 53.78 | 48.98 | 48.97 | 25.00 |
| P & L Balance carried down | 1,002.58 | 726.64 | 528.70 | 398.63 | 301.58 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 70.00 | 60.00 | 60.00 | 50.00 | 50.00 |
| Dividend Per Share(Rs) | 3.50 | 3.00 | 3.00 | 2.50 | 2.50 |
| Earnings Per Share-Unit Curr | 32.70 | 26.23 | 18.66 | 15.23 | 13.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 270.83 | 151.95 | 128.63 | 112.30 | 99.50 |
| Book Value(Adj)-Unit Curr | 270.83 | 151.95 | 128.63 | 112.30 | 99.50 |