| Wires & Fabriks (S.A) Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 507817 |
NSE Symbol : - |
P/E(TTM) : 51.17 |
|
ISIN Demat : INE469D01013 |
Div & Yield% : 0.06 |
EPS(TTM) : 3.38 |
|
Book Value(₹) : 164.51 |
Market Cap(₹Cr) : 52.92 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 109.02 | 108.60 | 108.30 | 95.73 | 89.24 |
| Other Income | 1.25 | 1.23 | 0.67 | 0.62 | 1.39 |
| Stock Adjustments | 4.52 | 2.85 | 1.11 | 1.31 | -2.50 |
| Total Income | 114.79 | 112.68 | 110.08 | 97.66 | 88.13 |
| EXPENDITURE : | |||||
| Raw Materials | 34.41 | 32.62 | 27.04 | 27.24 | 26.29 |
| Power and Fuel Cost | 2.95 | 2.91 | 2.70 | 2.21 | 2.24 |
| Other Manufacturing Expenses | 19.60 | 17.39 | 18.62 | 17.57 | 16.40 |
| Selling and Administration Expenses | 13.51 | 12.39 | 12.46 | 9.93 | 6.47 |
| Miscellaneous Expenses | 9.27 | 7.40 | 6.47 | 6.70 | 6.44 |
| Employee Benefit Expenses | 16.22 | 21.22 | 23.57 | 21.79 | 19.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.85 | 18.76 | 19.23 | 12.23 | 10.86 |
| Interest | 7.41 | 6.09 | 5.62 | 3.01 | 2.17 |
| Gross Profit | 11.44 | 12.67 | 13.61 | 9.22 | 8.69 |
| Depreciation | 9.33 | 11.36 | 12.35 | 8.76 | 8.31 |
| Profit Before Tax | 2.11 | 1.31 | 1.26 | 0.46 | 0.38 |
| Current Tax | 0.35 | 0.18 | 0.20 | -0.14 | 0.84 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.26 | -0.36 | -0.28 | -0.34 | -0.93 |
| Reported Net Profit | 1.50 | 1.49 | 1.34 | 0.93 | 0.47 |
| Extraordinary Items | 0.00 | 0.65 | 0.00 | 0.00 | -0.02 |
| Adjusted Net Profit | 1.50 | 0.84 | 1.34 | 0.93 | 0.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 36.52 | 35.06 | 33.75 | 32.85 | 32.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| P & L Balance carried down | 37.99 | 36.52 | 35.06 | 33.75 | 32.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 |
| Dividend Per Share(Rs) | 0.10 | 0.00 | 0.10 | 0.10 | 0.10 |
| Earnings Per Share-Unit Curr | 4.92 | 4.87 | 4.39 | 3.05 | 1.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 164.68 | 159.86 | 154.99 | 151.04 | 147.83 |
| Book Value(Adj)-Unit Curr | 164.68 | 159.86 | 154.99 | 151.04 | 147.83 |
