| NBCC (India) Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 534309 |
NSE Symbol : NBCC |
P/E(TTM) : 48.40 |
|
ISIN Demat : INE095N01031 |
Div & Yield% : 0.60 |
EPS(TTM) : 2.31 |
|
Book Value(₹) : 9.34 |
Market Cap(₹Cr) : 30,186.00 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,725.36 | 8,026.73 | 6,736.31 | 5,546.62 | 4,947.45 |
| Other Income | 371.90 | 201.19 | 187.50 | 187.58 | 172.63 |
| Stock Adjustments | -147.98 | -96.17 | -108.88 | -36.67 | -48.11 |
| Total Income | 8,949.28 | 8,131.75 | 6,814.93 | 5,697.53 | 5,071.97 |
| EXPENDITURE : | |||||
| Raw Materials | 21.33 | 3.99 | 0.11 | 25.56 | 1.32 |
| Power and Fuel Cost | 2.67 | 1.69 | 2.18 | 2.89 | 1.71 |
| Other Manufacturing Expenses | 7,518.84 | 7,148.52 | 5,954.52 | 5,031.83 | 4,476.23 |
| Selling and Administration Expenses | 56.86 | 39.54 | 23.43 | 17.02 | 14.06 |
| Miscellaneous Expenses | 444.33 | 224.34 | 258.77 | 137.94 | 81.15 |
| Employee Benefit Expenses | 267.05 | 252.19 | 256.50 | 235.82 | 238.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 638.20 | 461.48 | 319.43 | 246.47 | 259.19 |
| Interest | 4.64 | 3.04 | 5.04 | 8.02 | 12.43 |
| Gross Profit | 633.56 | 458.44 | 314.39 | 238.45 | 246.76 |
| Depreciation | 3.80 | 1.95 | 2.11 | 1.72 | 2.31 |
| Profit Before Tax | 629.76 | 456.49 | 312.28 | 236.73 | 244.45 |
| Current Tax | 94.32 | 96.32 | 91.28 | 32.69 | 40.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 59.33 | 15.81 | -10.14 | 21.18 | 1.83 |
| Reported Net Profit | 476.11 | 344.36 | 231.13 | 182.86 | 201.74 |
| Extraordinary Items | -62.78 | -122.03 | -119.67 | -76.47 | 0.00 |
| Adjusted Net Profit | 538.89 | 466.39 | 350.80 | 259.33 | 201.74 |
| Adjustment below Net Profit | -91.63 | 0.00 | 3.11 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,643.47 | 1,396.30 | 1,252.06 | 1,153.80 | 976.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 256.50 | 97.20 | 90.00 | 84.60 | 24.30 |
| P & L Balance carried down | 1,771.44 | 1,643.47 | 1,396.30 | 1,252.06 | 1,153.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 67.00 | 63.00 | 54.00 | 50.00 | 47.00 |
| Dividend Per Share(Rs) | 0.67 | 0.63 | 0.54 | 0.50 | 0.47 |
| Earnings Per Share-Unit Curr | 1.76 | 1.91 | 1.28 | 1.02 | 1.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 8.62 | 11.88 | 10.64 | 9.86 | 9.40 |
| Book Value(Adj)-Unit Curr | 8.62 | 7.92 | 7.09 | 6.57 | 6.27 |